Sun Race Sturmey-Archer Inc
TWSE:1526

Watchlist Manager
Sun Race Sturmey-Archer Inc Logo
Sun Race Sturmey-Archer Inc
TWSE:1526
Watchlist
Price: 17.15 TWD 0.29% Market Closed
Market Cap: NT$1B

Multiples-Based Value

The Multiples-Based Value of one Sun Race Sturmey-Archer Inc stock under the Base Case scenario is 18.54 TWD. Compared to the current market price of 17.15 TWD, Sun Race Sturmey-Archer Inc is Undervalued by 7%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
18.54 TWD
Undervaluation 7%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sun Race Sturmey-Archer Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Sun Race Sturmey-Archer Inc
TWSE:1526
1B TWD 1.3 -155.2 39.7 -17.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 22.5 10.9 14
US
Hasbro Inc
NASDAQ:HAS
12.8B USD 2.6 -38.6 11.7 13.2
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.5 11.8 18.1
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 8.9 28.2 17.8 20.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.3B USD 2.1 28.3 17.2 20.4
CA
BRP Inc
TSX:DOO
6.8B CAD 0.8 280.6 9.2 16.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
34B CNY 1.8 18.8 13.9 13.9
US
Brunswick Corp
NYSE:BC
4.7B USD 0.9 -34.2 10.3 19.9
US
Mattel Inc
NASDAQ:MAT
4.4B USD 0.8 10.8 6.7 8.5
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.3 29.3 14.8 19.4
P/E Multiple
Earnings Growth PEG
TW
Sun Race Sturmey-Archer Inc
TWSE:1526
Average P/E: 57.5
Negative Multiple: -155.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22.5
7%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -38.6 N/A N/A
JP
Shimano Inc
TSE:7309
41.5
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
28.2
5%
5.6
US
Acushnet Holdings Corp
NYSE:GOLF
28.3
12%
2.4
CA
BRP Inc
TSX:DOO
280.6
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.8
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.2 N/A N/A
US
Mattel Inc
NASDAQ:MAT
10.8
10%
1.1
IT
Technogym SpA
MIL:TGYM
29.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Sun Race Sturmey-Archer Inc
TWSE:1526
Average EV/EBITDA: 14.9
39.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
11.7
9%
1.3
JP
Shimano Inc
TSE:7309
11.8
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.8
4%
4.5
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
8%
2.2
CA
BRP Inc
TSX:DOO
9.2
9%
1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
13.9
38%
0.4
US
Brunswick Corp
NYSE:BC
10.3
14%
0.7
US
Mattel Inc
NASDAQ:MAT
6.7
7%
1
IT
Technogym SpA
MIL:TGYM
14.8
4%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Sun Race Sturmey-Archer Inc
TWSE:1526
Average EV/EBIT: 16.5
Negative Multiple: -17.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.2
8%
1.6
JP
Shimano Inc
TSE:7309
18.1
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
US
Acushnet Holdings Corp
NYSE:GOLF
20.4
7%
2.9
CA
BRP Inc
TSX:DOO
16.6
12%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
13.9
31%
0.4
US
Brunswick Corp
NYSE:BC
19.9
25%
0.8
US
Mattel Inc
NASDAQ:MAT
8.5
4%
2.1
IT
Technogym SpA
MIL:TGYM
19.4
3%
6.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett