Dyaco International Inc
TWSE:1598
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (25.1), the stock would be worth NT$22.72 (17% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.3 | NT$19.35 |
0%
|
| 3-Year Average | 25.1 | NT$22.72 |
+17%
|
| 5-Year Average | 22.6 | NT$20.44 |
+6%
|
| Industry Average | 13.8 | NT$12.52 |
-35%
|
| Country Average | 14.6 | NT$13.19 |
-32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Dyaco International Inc
TWSE:1598
|
3.3B TWD | 21.3 | 47 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.4T JPY | 10 | 21 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.3B USD | 12.4 | -41.4 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 12.2 | 42.3 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 19.6 | 30.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.8B CAD | 9.9 | 19.2 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.5B CNY | 17.6 | 24.7 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.7B USD | 18.3 | 30.4 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 11.1 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
3.9B EUR | 17.4 | 34.3 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.4B USD | 7 | 11 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Dyaco International Inc
Glance View
Dyaco International Inc. engages in the business of manufacturing and selling treadmills, elliptical machines, and outdoor furniture. The company is headquartered in Taipei City, Taipei. The company went IPO on 2011-10-24. The firm's main products include electric treadmills, elliptical machines, exercise bikes, medical rehabilitation equipment and lightweight fitness equipment. The firm distributes its products in domestic market and to overseas markets, including the Americas, mainland China and others.
