Walsin Lihwa Corp
TWSE:1605
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.1), the stock would be worth NT$20.15 (34% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.7 | NT$30.35 |
0%
|
| 3-Year Average | 15.1 | NT$20.15 |
-34%
|
| 5-Year Average | 13.7 | NT$18.38 |
-39%
|
| Industry Average | 13.4 | NT$17.97 |
-41%
|
| Country Average | 14.6 | NT$19.48 |
-36%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$213.3B
|
/ |
Jan 2026
NT$8.7B
|
= |
|
|
NT$213.3B
|
/ |
Dec 2027
NT$19.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Walsin Lihwa Corp
TWSE:1605
|
134.5B TWD | 22.7 | 42.3 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 22 | 26.4 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
154.8B EUR | 19.3 | 37.1 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
139.5B CHF | 26.6 | 37.8 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
164.7B USD | 27.9 | 40.3 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
123.5B USD | 52 | 79.3 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
80.1B USD | 16.5 | 34.6 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
109.2T KRW | 24.8 | -102.7 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.8T JPY | 49.6 | 67.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
53.8B USD | 23.1 | 36.4 | |
| FR |
|
Legrand SA
PAR:LR
|
39.4B EUR | 19.4 | 31.6 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Walsin Lihwa Corp
Glance View
In the bustling landscape of Taiwan’s industrial sector, Walsin Lihwa Corp. emerges as a pivotal player, weaving its narrative since its founding in 1966. Originally established to capitalize on the burgeoning demand for electric wire and cable, the company swiftly expanded its horizons, evolving into a diversified conglomerate with interests straddling the wires and cables industry, stainless steel production, and even into high-tech electronics. Walsin Lihwa's success story is one of strategic growth, leveraging its robust manufacturing expertise to diversify its product offerings and explore new markets. This diversification strategy not only shielded the company from the cyclicality that plagues many manufacturing sectors but also fueled its expansion into the global market, making it a recognizable name across continents. The engine driving Walsin Lihwa's financial success is its well-honed business model, marrying traditional manufacturing with innovative technology applications. In the wires and cables sector, the company capitalizes on infrastructure development and urbanization trends, supplying essential components that power cities and industries. Meanwhile, in the stainless steel division, it benefits from global demand for resilient and versatile materials, used in everything from kitchenware to skyscrapers. In the realm of electronics, Walsin Lihwa further solidifies its foothold by providing high-quality components essential for the ever-evolving electronics market. This multi-pronged approach not only diversifies revenue streams but positions Walsin Lihwa as a formidable force across various pivotal industries, adept at riding the waves of economic change while crafting durable profitability.
