Walsin Lihwa Corp
TWSE:1605

Watchlist Manager
Walsin Lihwa Corp Logo
Walsin Lihwa Corp
TWSE:1605
Watchlist
Price: 39.6 TWD 9.85%
Market Cap: 175.5B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-2%
5Y
+60%
10Y
+18%
Operating Income
+
3Y
-95%
5Y
-90%
10Y
-48%
Net Income
+
3Y
-93%
5Y
-73%
10Y
+17%

Earnings Waterfall
Walsin Lihwa Corp

Revenue
179B TWD
Cost of Revenue
-167.6B TWD
Gross Profit
11.4B TWD
Operating Expenses
-10.7B TWD
Operating Income
712.8m TWD
Other Expenses
868.2m TWD
Net Income
1.6B TWD

Income Statement
Walsin Lihwa Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 462
0
0
0
956
137
262
386
517
562
574
638
684
712
793
884
1 028
1 165
1 382
1 631
1 831
2 052
2 172
2 082
2 018
1 734
1 348
1 116
894
855
947
1 047
1 123
1 299
1 429
1 423
1 291
1 031
774
646
618
580
625
588
615
645
723
770
761
706
565
497
424
392
338
319
323
377
415
456
513
569
650
672
684
657
610
585
560
517
552
561
540
520
457
411
418
461
521
697
828
1 153
1 506
1 785
2 136
2 286
2 311
2 353
2 359
2 413
2 507
2 509
Revenue
38 072
N/A
38 512
+1%
47 086
+22%
47 873
+2%
38 396
-20%
14 150
-63%
30 558
+116%
48 149
+58%
66 484
+38%
68 302
+3%
70 589
+3%
71 748
+2%
75 110
+5%
80 729
+7%
91 381
+13%
107 788
+18%
123 391
+14%
135 678
+10%
153 875
+13%
158 450
+3%
164 516
+4%
172 588
+5%
171 637
-1%
174 078
+1%
157 181
-10%
137 428
-13%
124 211
-10%
119 860
-4%
132 959
+11%
155 926
+17%
172 529
+11%
182 833
+6%
190 152
+4%
194 018
+2%
194 603
+0%
194 210
0%
189 893
-2%
178 720
-6%
168 571
-6%
157 368
-7%
157 440
+0%
154 061
-2%
152 106
-1%
151 789
0%
148 635
-2%
151 254
+2%
155 772
+3%
162 862
+5%
162 987
+0%
162 159
-1%
158 789
-2%
151 537
-5%
149 338
-1%
145 026
-3%
141 232
-3%
141 817
+0%
143 355
+1%
148 908
+4%
151 400
+2%
162 600
+7%
167 793
+3%
181 548
+8%
194 077
+7%
191 655
-1%
190 915
0%
176 740
-7%
163 028
-8%
147 546
-9%
134 804
-9%
121 828
-10%
113 756
-7%
112 047
-2%
112 547
+0%
117 300
+4%
127 392
+9%
141 425
+11%
156 665
+11%
170 384
+9%
181 725
+7%
183 094
+1%
180 401
-1%
188 557
+5%
187 520
-1%
190 242
+1%
189 840
0%
179 676
-5%
178 543
-1%
175 999
-1%
179 318
+2%
183 612
+2%
181 729
-1%
179 035
-1%
Gross Profit
Cost of Revenue
(32 316)
(32 143)
(40 143)
(40 604)
(32 337)
(10 363)
(25 616)
(41 434)
(58 753)
(62 699)
(64 445)
(66 301)
(69 829)
(75 190)
(84 355)
(98 592)
(113 254)
(124 619)
(143 750)
(151 953)
(158 227)
(167 023)
(166 515)
(167 847)
(154 513)
(133 773)
(119 888)
(113 530)
(123 279)
(146 612)
(164 334)
(174 981)
(181 495)
(184 941)
(185 962)
(187 414)
(184 562)
(174 590)
(164 238)
(152 415)
(149 906)
(146 934)
(145 244)
(144 738)
(144 004)
(146 454)
(149 489)
(155 118)
(155 417)
(154 829)
(152 163)
(146 360)
(143 529)
(138 004)
(133 238)
(132 528)
(133 791)
(139 349)
(142 869)
(151 048)
(155 788)
(165 009)
(173 788)
(174 806)
(174 980)
(165 575)
(155 243)
(140 049)
(125 414)
(112 833)
(102 001)
(99 313)
(100 078)
(103 929)
(115 073)
(126 762)
(136 855)
(147 495)
(157 229)
(160 747)
(163 054)
(172 074)
(172 627)
(174 810)
(175 450)
(167 203)
(165 577)
(164 113)
(167 634)
(170 786)
(169 688)
(167 622)
Gross Profit
5 756
N/A
6 370
+11%
6 944
+9%
7 270
+5%
6 059
-17%
3 787
-37%
4 942
+30%
6 715
+36%
7 731
+15%
5 603
-28%
6 144
+10%
5 447
-11%
5 281
-3%
5 539
+5%
7 026
+27%
9 195
+31%
10 137
+10%
11 058
+9%
10 124
-8%
6 498
-36%
6 288
-3%
5 566
-11%
5 123
-8%
6 230
+22%
2 667
-57%
3 654
+37%
4 322
+18%
6 330
+46%
9 680
+53%
9 314
-4%
8 196
-12%
7 853
-4%
8 657
+10%
9 078
+5%
8 642
-5%
6 797
-21%
5 331
-22%
4 131
-23%
4 333
+5%
4 953
+14%
7 535
+52%
7 127
-5%
6 863
-4%
7 051
+3%
4 631
-34%
4 800
+4%
6 282
+31%
7 744
+23%
7 570
-2%
7 330
-3%
6 626
-10%
5 176
-22%
5 809
+12%
7 021
+21%
7 993
+14%
9 288
+16%
9 564
+3%
9 558
0%
8 531
-11%
11 553
+35%
12 005
+4%
16 540
+38%
20 289
+23%
16 849
-17%
15 935
-5%
11 165
-30%
7 785
-30%
7 496
-4%
9 391
+25%
8 995
-4%
11 755
+31%
12 734
+8%
12 468
-2%
13 371
+7%
12 319
-8%
14 663
+19%
19 809
+35%
22 889
+16%
24 495
+7%
22 347
-9%
17 346
-22%
16 483
-5%
14 894
-10%
15 431
+4%
14 390
-7%
12 473
-13%
12 966
+4%
11 886
-8%
11 685
-2%
12 825
+10%
12 041
-6%
11 413
-5%
Operating Income
Operating Expenses
(3 168)
(3 163)
(4 203)
(4 219)
(3 251)
(514)
(1 098)
(1 727)
(2 413)
(2 494)
(2 621)
(2 660)
(2 457)
(2 840)
(3 002)
(3 141)
(3 254)
(3 607)
(3 377)
(3 519)
(3 701)
(4 146)
(3 958)
(4 029)
(3 897)
(4 313)
(3 892)
(3 986)
(4 234)
(4 533)
(4 504)
(4 584)
(5 111)
(5 163)
(5 651)
(5 933)
(5 858)
(5 854)
(5 739)
(5 540)
(5 254)
(5 092)
(5 033)
(4 904)
(4 586)
(4 463)
(4 356)
(4 090)
(4 067)
(3 949)
(3 751)
(3 808)
(3 851)
(3 945)
(4 122)
(4 303)
(4 243)
(4 195)
(4 078)
(4 027)
(4 109)
(4 362)
(4 486)
(4 963)
(4 909)
(4 894)
(5 133)
(4 852)
(5 331)
(5 408)
(5 314)
(5 246)
(5 083)
(5 335)
(5 620)
(5 970)
(6 464)
(6 853)
(7 444)
(7 698)
(7 848)
(7 936)
(7 833)
(7 976)
(8 254)
(8 484)
(8 898)
(9 322)
(9 517)
(10 009)
(10 433)
(10 701)
Selling, General & Administrative
0
0
0
0
(2 686)
(507)
(1 086)
(1 676)
(2 335)
(2 426)
(2 556)
(2 590)
(2 383)
(2 745)
(2 884)
(3 046)
(3 152)
(3 186)
(3 275)
(3 414)
(3 591)
(3 789)
(3 809)
(3 852)
(3 721)
(3 637)
(3 605)
(3 633)
(3 808)
(3 941)
(4 098)
(4 248)
(4 762)
(5 023)
(5 150)
(5 238)
(4 960)
(4 957)
(4 915)
(4 860)
(4 803)
(4 727)
(4 651)
(4 568)
(4 379)
(4 241)
(4 207)
(3 981)
(3 968)
(3 845)
(3 675)
(3 735)
(3 786)
(3 897)
(4 093)
(4 274)
(4 209)
(4 161)
(4 031)
(3 963)
(4 037)
(4 282)
(4 389)
(4 828)
(4 778)
(4 672)
(4 902)
(4 644)
(5 188)
(5 269)
(5 186)
(5 131)
(4 960)
(5 190)
(5 464)
(5 795)
(6 272)
(6 661)
(7 234)
(7 487)
(7 628)
(7 706)
(7 589)
(7 710)
(7 960)
(8 167)
(8 534)
(8 920)
(9 018)
(9 498)
(9 992)
(10 244)
Research & Development
(3 149)
0
0
0
(573)
(7)
(11)
(50)
(70)
(66)
(65)
(70)
(78)
(95)
(117)
(94)
(97)
(99)
(103)
(106)
(115)
(134)
(148)
(175)
(176)
(205)
(286)
(354)
(426)
(482)
(408)
(338)
(350)
(375)
(503)
(696)
(897)
(898)
(825)
(680)
(451)
(365)
(381)
(335)
(207)
(217)
(123)
(92)
(92)
(100)
(95)
(83)
(66)
(41)
(25)
(26)
(32)
(39)
(48)
(65)
(72)
(80)
(97)
(130)
(131)
(144)
(153)
(134)
(143)
(139)
(128)
(115)
(124)
(107)
(117)
(137)
(192)
(192)
(210)
(211)
(219)
(230)
(244)
(265)
(294)
(317)
(364)
(402)
(499)
(510)
(478)
0
Other Operating Expenses
(19)
(3 163)
(4 203)
(4 219)
9
0
0
0
(9)
0
0
0
5
0
0
0
(6)
(322)
0
0
6
(223)
0
0
0
(471)
0
0
0
(110)
0
0
0
235
0
0
0
0
0
0
0
0
0
0
0
(4)
(25)
(17)
(7)
(3)
19
11
1
(7)
(3)
(2)
(1)
4
2
1
0
0
0
(5)
0
(78)
(79)
(74)
0
0
0
0
0
(39)
(39)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
(457)
Operating Income
2 588
N/A
3 207
+24%
2 741
-15%
3 051
+11%
2 808
-8%
3 273
+17%
3 844
+17%
4 988
+30%
5 318
+7%
3 109
-42%
3 522
+13%
2 786
-21%
2 824
+1%
2 697
-4%
4 023
+49%
6 054
+50%
6 883
+14%
7 452
+8%
6 748
-9%
2 979
-56%
2 587
-13%
1 420
-45%
1 166
-18%
2 203
+89%
(1 230)
N/A
(657)
+47%
431
N/A
2 344
+444%
5 446
+132%
4 781
-12%
3 691
-23%
3 267
-11%
3 546
+9%
3 912
+10%
2 989
-24%
863
-71%
(527)
N/A
(1 723)
-227%
(1 406)
+18%
(587)
+58%
2 280
N/A
2 035
-11%
1 829
-10%
2 147
+17%
45
-98%
336
+647%
1 926
+473%
3 653
+90%
3 504
-4%
3 381
-3%
2 875
-15%
1 369
-52%
1 958
+43%
3 077
+57%
3 871
+26%
4 985
+29%
5 322
+7%
5 361
+1%
4 451
-17%
7 523
+69%
7 896
+5%
12 177
+54%
15 803
+30%
11 886
-25%
11 026
-7%
6 271
-43%
2 652
-58%
2 644
0%
4 059
+54%
3 587
-12%
6 442
+80%
7 488
+16%
7 385
-1%
8 036
+9%
6 699
-17%
8 692
+30%
13 346
+54%
16 036
+20%
17 052
+6%
14 648
-14%
9 499
-35%
8 547
-10%
7 061
-17%
7 456
+6%
6 136
-18%
3 989
-35%
4 068
+2%
2 564
-37%
2 168
-15%
2 816
+30%
1 608
-43%
713
-56%
Pre-Tax Income
Interest Income Expense
(3 737)
0
0
0
(1 552)
725
1 458
1 156
294
(1 425)
(2 286)
(1 982)
(639)
933
3 643
3 596
3 020
2 266
281
628
(209)
367
(258)
(1 558)
(4 311)
(5 761)
(5 899)
(5 533)
(2 503)
(846)
46
661
1 538
(251)
(725)
867
(453)
117
(145)
(2 532)
(1 566)
(808)
481
1 283
(405)
(736)
(2 104)
(849)
1 022
1 326
1 706
898
931
1 238
1 270
1 038
1 163
780
891
1 463
1 701
2 295
3 434
5 063
5 607
4 819
5 328
2 277
1 650
1 844
777
2 089
2 118
3 386
4 317
5 737
6 133
5 810
7 039
15 401
13 011
12 624
9 807
(632)
343
96
740
516
(966)
(1 101)
(2 256)
0
Non-Reccuring Items
(167)
0
0
0
(193)
(12)
(20)
(104)
(1 152)
(1 141)
(1 132)
(1 048)
(167)
(148)
(205)
(301)
(300)
0
(270)
(182)
(228)
0
(236)
(277)
(469)
0
(492)
(502)
(111)
0
(72)
(13)
231
0
197
162
(3 998)
(3 998)
(4 194)
(5 745)
(2 669)
(2 699)
(2 476)
(888)
(2 538)
(2 508)
(2 502)
(3 393)
(910)
(907)
(914)
(40)
(403)
(439)
(781)
(766)
(454)
(420)
(69)
(69)
(0)
0
0
0
(79)
(0)
0
(0)
(1 681)
(1 680)
(1 680)
(1 680)
1
1
(1)
(556)
(694)
(694)
(692)
(138)
0
(0)
0
(0)
(0)
(0)
(13)
(13)
24
24
0
37
Gain/Loss on Disposition of Assets
(15)
0
0
0
(20)
3 152
3 234
3 381
3 519
365
256
102
(47)
(45)
(5)
1
15
18
5
7
170
238
242
272
107
59
54
17
(3)
(24)
(24)
5
195
198
231
235
162
159
157
141
11
9
(5)
18
507
508
483
448
(17)
(19)
52
84
87
88
14
(13)
275
304
316
346
60
28
28
(10)
(12)
(51)
(54)
(50)
855
898
902
902
(8)
(3)
21
21
20
21
6
3
68
67
51
53
(11)
(10)
(4)
(17)
(20)
(19)
(26)
0
Total Other Income
(183)
(4 334)
(2 690)
(1 847)
(170)
(135)
(112)
(138)
(44)
102
33
(14)
(56)
(293)
(589)
(533)
(125)
(243)
111
57
60
(168)
(8)
194
(94)
80
57
(78)
(19)
(27)
237
262
423
788
444
727
986
825
784
446
38
553
217
193
74
(480)
(257)
(72)
62
(16)
112
(96)
(107)
(114)
(122)
18
(133)
(70)
(126)
(157)
(263)
(75)
(30)
(47)
128
(51)
(53)
(139)
(143)
(135)
(280)
(282)
(245)
(350)
(84)
142
317
500
532
561
824
719
685
587
866
926
839
852
1 305
1 042
1 033
(242)
Pre-Tax Income
(1 514)
N/A
(1 128)
+25%
51
N/A
1 204
+2 261%
873
-27%
7 003
+702%
8 404
+20%
9 284
+10%
7 935
-15%
1 011
-87%
394
-61%
(155)
N/A
1 915
N/A
3 146
+64%
6 869
+118%
8 818
+28%
9 492
+8%
9 492
N/A
6 874
-28%
3 488
-49%
2 381
-32%
1 858
-22%
907
-51%
834
-8%
(5 996)
N/A
(6 279)
-5%
(5 849)
+7%
(3 751)
+36%
2 811
N/A
3 883
+38%
3 878
0%
4 182
+8%
5 932
+42%
4 647
-22%
3 137
-32%
2 856
-9%
(3 830)
N/A
(4 619)
-21%
(4 803)
-4%
(8 278)
-72%
(1 905)
+77%
(912)
+52%
44
N/A
2 752
+6 155%
(2 316)
N/A
(2 882)
-24%
(2 455)
+15%
(214)
+91%
3 661
N/A
3 765
+3%
3 832
+2%
2 216
-42%
2 465
+11%
3 852
+56%
4 254
+10%
5 264
+24%
6 173
+17%
5 957
-4%
5 463
-8%
9 107
+67%
9 394
+3%
14 425
+54%
19 237
+33%
16 893
-12%
16 671
-1%
10 990
-34%
7 873
-28%
4 733
-40%
4 740
+0%
4 514
-5%
6 159
+36%
8 517
+38%
9 251
+9%
11 070
+20%
10 951
-1%
14 037
+28%
19 122
+36%
21 674
+13%
23 937
+10%
30 476
+27%
23 402
-23%
21 957
-6%
17 603
-20%
7 463
-58%
7 334
-2%
5 001
-32%
5 630
+13%
3 901
-31%
2 511
-36%
2 762
+10%
358
-87%
508
+42%
Net Income
Tax Provision
16
17
4
4
(70)
(73)
(130)
(154)
(214)
(189)
(206)
(255)
(274)
(394)
(819)
(905)
(950)
(1 114)
(1 138)
(727)
(756)
(603)
(572)
(580)
549
664
759
293
(693)
(959)
(772)
(682)
(964)
(655)
(301)
(630)
(363)
(532)
(861)
(198)
(1 361)
(1 335)
(1 393)
(1 316)
(115)
69
63
(936)
(1 126)
(1 236)
(1 363)
(769)
(737)
(969)
(1 021)
(1 210)
(1 335)
(1 226)
(1 152)
(2 729)
(2 700)
(4 723)
(6 436)
(4 705)
(4 712)
(2 347)
(1 148)
(822)
(957)
(1 094)
(1 686)
(2 323)
(2 245)
(2 413)
(1 509)
(1 809)
(3 865)
(4 356)
(4 852)
(6 714)
(4 262)
(4 194)
(3 968)
(1 415)
(1 471)
(770)
(423)
(240)
87
(215)
244
581
Income from Continuing Operations
(1 498)
(1 112)
54
1 207
803
6 929
8 273
9 129
7 721
823
189
(409)
1 641
2 752
6 050
7 913
8 543
8 378
5 735
2 759
1 625
1 253
334
254
(5 447)
(5 615)
(5 090)
(3 458)
2 119
2 924
3 106
3 500
4 968
3 991
2 835
2 225
(4 193)
(5 150)
(5 662)
(8 474)
(3 267)
(2 245)
(1 347)
1 438
(2 431)
(2 811)
(2 391)
(1 149)
2 536
2 529
2 469
1 447
1 728
2 884
3 234
4 055
4 839
4 731
4 311
6 377
6 694
9 700
12 799
12 187
11 959
8 643
6 725
3 910
3 783
3 420
4 473
6 194
7 006
8 656
9 442
12 227
15 257
17 318
19 085
23 762
19 140
17 763
13 636
6 048
5 863
4 230
5 207
3 661
2 598
2 547
603
1 090
Income to Minority Interest
(654)
0
(710)
0
199
(148)
(142)
(102)
126
268
231
141
(84)
(271)
(664)
(686)
(590)
(372)
(4)
84
14
(77)
99
131
443
121
(219)
(340)
(683)
(382)
(220)
(116)
(191)
(96)
(50)
(132)
(78)
(90)
(126)
(77)
(62)
(175)
(218)
(254)
(257)
(125)
(169)
(231)
(271)
(285)
(183)
(92)
(126)
(181)
(191)
(266)
(270)
(215)
(188)
(154)
(134)
(114)
(140)
(152)
(203)
(251)
(453)
(438)
(634)
(672)
(457)
(438)
(315)
(193)
(269)
(358)
(615)
(723)
(624)
(366)
212
(150)
(457)
(694)
(783)
(321)
(71)
196
192
150
337
493
Equity Earnings Affiliates
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2 153)
N/A
(1 757)
+18%
(655)
+63%
498
N/A
1 020
+105%
6 782
+565%
8 132
+20%
9 028
+11%
7 847
-13%
1 090
-86%
419
-62%
(268)
N/A
1 557
N/A
3 026
+94%
5 931
+96%
7 771
+31%
8 496
+9%
8 006
-6%
5 731
-28%
2 843
-50%
1 639
-42%
1 175
-28%
432
-63%
384
-11%
(5 004)
N/A
(5 494)
-10%
(5 309)
+3%
(3 799)
+28%
1 435
N/A
2 541
+77%
2 885
+14%
3 384
+17%
4 777
+41%
3 895
-18%
2 786
-28%
2 094
-25%
(4 271)
N/A
(5 239)
-23%
(5 788)
-10%
(8 551)
-48%
(3 328)
+61%
(2 421)
+27%
(1 566)
+35%
1 183
N/A
(2 689)
N/A
(2 937)
-9%
(2 561)
+13%
(1 381)
+46%
2 265
N/A
2 245
-1%
2 287
+2%
1 356
-41%
1 602
+18%
2 703
+69%
3 043
+13%
3 789
+25%
4 568
+21%
4 516
-1%
4 123
-9%
6 223
+51%
6 560
+5%
9 586
+46%
12 658
+32%
12 034
-5%
11 757
-2%
8 390
-29%
6 271
-25%
3 473
-45%
3 150
-9%
2 747
-13%
4 016
+46%
5 756
+43%
6 691
+16%
8 463
+26%
9 173
+8%
11 869
+29%
14 643
+23%
16 595
+13%
18 461
+11%
23 396
+27%
19 352
-17%
17 613
-9%
13 178
-25%
5 354
-59%
5 079
-5%
3 909
-23%
5 135
+31%
3 857
-25%
2 790
-28%
2 698
-3%
939
-65%
1 581
+68%
EPS (Diluted)
-0.55
N/A
-0.44
+20%
-0.19
+57%
0.12
N/A
0.28
+133%
1.94
+593%
2.65
+37%
2.76
+4%
2.39
-13%
0.32
-87%
0.12
-63%
-0.08
N/A
0.47
N/A
0.95
+102%
1.85
+95%
2.46
+33%
2.62
+7%
2.2
-16%
1.57
-29%
0.88
-44%
0.51
-42%
0.36
-29%
0.1
-72%
0.11
+10%
-1.57
N/A
-1.76
-12%
-1.69
+4%
-1.23
+27%
0.47
N/A
0.82
+74%
0.94
+15%
1.11
+18%
1.54
+39%
1.09
-29%
0.78
-28%
0.58
-26%
-1.2
N/A
-1.47
-23%
-1.63
-11%
-2.41
-48%
-0.94
+61%
-0.69
+27%
-0.45
+35%
0.33
N/A
-0.77
N/A
-0.84
-9%
-0.73
+13%
-0.4
+45%
0.64
N/A
0.63
-2%
0.64
+2%
0.38
-41%
0.45
+18%
0.77
+71%
0.87
+13%
1.1
+26%
1.3
+18%
1.34
+3%
1.24
-7%
1.87
+51%
1.93
+3%
2.87
+49%
3.79
+32%
3.61
-5%
3.45
-4%
2.52
-27%
1.88
-25%
1.04
-45%
0.93
-11%
0.83
-11%
1.22
+47%
1.75
+43%
2
+14%
2.42
+21%
2.63
+9%
3.38
+29%
4.17
+23%
4.75
+14%
5.37
+13%
6.49
+21%
5.4
-17%
4.71
-13%
3.52
-25%
1.32
-63%
1.3
-2%
0.96
-26%
1.27
+32%
0.96
-24%
0.69
-28%
0.68
-1%
0.24
-65%
0.35
+46%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.