Panion & BF Biotech Inc
TWSE:1760

Watchlist Manager
Panion & BF Biotech Inc Logo
Panion & BF Biotech Inc
TWSE:1760
Watchlist
Price: 64.1 TWD 0.31% Market Closed
Market Cap: 5.5B TWD

Relative Value

The Relative Value of one Panion & BF Biotech Inc stock under the Base Case scenario is hidden TWD. Compared to the current market price of 64.1 TWD, Panion & BF Biotech Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Panion & BF Biotech Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
33
Median 3Y
4.2
Median 5Y
4.2
Industry
2.6
Forward
2.7
vs History
96
vs Industry
7
Median 3Y
59.1
Median 5Y
61.1
Industry
21.4
Forward
39.2
vs History
74
vs Industry
22
Median 3Y
20.1
Median 5Y
20.6
Industry
16.4
vs History
28
vs Industry
11
Median 3Y
52.1
Median 5Y
40.1
Industry
22.8
vs History
96
vs Industry
20
Median 3Y
4.5
Median 5Y
4.7
Industry
2.2
vs History
96
vs Industry
33
Median 3Y
4.3
Median 5Y
4.4
Industry
2.9
Forward
3
vs History
96
vs Industry
32
Median 3Y
8.1
Median 5Y
8.4
Industry
5.5
vs History
96
vs Industry
19
Median 3Y
22.6
Median 5Y
24.3
Industry
13
Forward
19.1
vs History
96
vs Industry
13
Median 3Y
37.9
Median 5Y
40.7
Industry
16.5
Forward
23.9
vs History
71
vs Industry
22
Median 3Y
20.6
Median 5Y
21.1
Industry
15.6
vs History
65
vs Industry
11
Median 3Y
40.1
Median 5Y
40.2
Industry
18.7
vs History
96
vs Industry
26
Median 3Y
3.3
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Panion & BF Biotech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Panion & BF Biotech Inc
TWSE:1760
5.5B TWD 2.7 31.7 14.3 21
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.4 56.2 37.8 40.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
495.1B USD 5.4 19.7 16.1 20.9
CH
Roche Holding AG
SIX:ROG
271B CHF 4.4 28.7 12.2 14.3
UK
AstraZeneca PLC
LSE:AZN
221.1B GBP 5.1 31.6 108.9 159.3
US
Merck & Co Inc
NYSE:MRK
278.1B USD 4.3 14.6 10.3 12.3
CH
Novartis AG
SIX:NOVN
218.9B CHF 4.9 19 12 15.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.5 11.5 13.4
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.3B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
TW
Panion & BF Biotech Inc
TWSE:1760
Average P/E: 25.9
31.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.2
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.7
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.6
37%
0.9
US
Merck & Co Inc
NYSE:MRK
14.6
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.5
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Panion & BF Biotech Inc
TWSE:1760
Average EV/EBITDA: 401.4
14.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.8
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.9
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
1%
11.5
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Panion & BF Biotech Inc
TWSE:1760
Average EV/EBIT: 1 714.5
21
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.5
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.3
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.3
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.3
8%
1.5
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5