C

China Glaze Co Ltd
TWSE:1809

Watchlist Manager
China Glaze Co Ltd
TWSE:1809
Watchlist
Price: 18 TWD 3.15% Market Closed
Market Cap: 3B TWD

Relative Value

The Relative Value of one China Glaze Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 18 TWD, China Glaze Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Glaze Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
46
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
vs History
30
vs Industry
6
Median 3Y
75.9
Median 5Y
59.7
Industry
20.8
vs History
20
vs Industry
20
Median 3Y
27.1
Median 5Y
25
Industry
13.5
vs History
vs Industry
3
Median 3Y
-25.7
Median 5Y
-22.3
Industry
22
vs History
28
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
1.7
vs History
22
vs Industry
48
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7
vs History
22
vs Industry
41
Median 3Y
6.8
Median 5Y
5.7
Industry
7.2
vs History
39
vs Industry
14
Median 3Y
38.3
Median 5Y
35.1
Industry
12.9
vs History
4
vs Industry
2
Median 3Y
-28.8
Median 5Y
-49.9
Industry
17.4
vs History
14
vs Industry
20
Median 3Y
27.3
Median 5Y
23.9
Industry
14.9
vs History
6
vs Industry
7
Median 3Y
82.3
Median 5Y
9.8
Industry
21.2
vs History
26
vs Industry
58
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
China Glaze Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Glaze Co Ltd
TWSE:1809
3B TWD 1.2 103.3 38.6 229.4
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25
US
Ecolab Inc
NYSE:ECL
74.4B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.3 8.7 11.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.5 18.1 22.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.2 42.1 51.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 73 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
C
China Glaze Co Ltd
TWSE:1809
Average EV/EBITDA: 21
38.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.1
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5