YC Inox Co Ltd
TWSE:2034

Watchlist Manager
YC Inox Co Ltd Logo
YC Inox Co Ltd
TWSE:2034
Watchlist
Price: 21.4 TWD -1.83% Market Closed
Market Cap: NT$11.2B

Relative Value

The Relative Value of one YC Inox Co Ltd stock under the Base Case scenario is 30.7 TWD. Compared to the current market price of 21.4 TWD, YC Inox Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.7 TWD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
YC Inox Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
YC Inox Co Ltd
TWSE:2034
11.4B TWD 0.8 -817.7 41.5 615
BR
Vale SA
BOVESPA:VALE3
361.3B BRL 1.7 12 5.6 7.2
AU
Fortescue Metals Group Ltd
ASX:FMG
67B AUD 3 13.6 6.2 6.2
AU
Fortescue Ltd
XMUN:FVJ
39.1B EUR 2.9 13.6 10.7 10.7
US
Nucor Corp
NYSE:NUE
40.6B USD 1.2 24.1 11 17.4
LU
ArcelorMittal SA
AEX:MT
35B EUR 0.7 16.1 8.9 17.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 39.8 13.5 20.9
US
Steel Dynamics Inc
NASDAQ:STLD
25.5B USD 1.4 22.6 14.8 20.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.2 10.5 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.5B CNY 0.5 16.7 13.7 13.7
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -527.4 6.7 13.2
P/E Multiple
Earnings Growth PEG
TW
YC Inox Co Ltd
TWSE:2034
Average P/E: 21.5
Negative Multiple: -817.7
N/A N/A
BR
Vale SA
BOVESPA:VALE3
12
15%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
13.6
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.6
-5%
N/A
US
Nucor Corp
NYSE:NUE
24.1
15%
1.6
LU
ArcelorMittal SA
AEX:MT
16.1
52%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
39.8
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.6
13%
1.7
IN
Tata Steel Ltd
NSE:TATASTEEL
35.2
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.7
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -527.4
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
YC Inox Co Ltd
TWSE:2034
Average EV/EBITDA: 13
41.5
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
10%
1.1
US
Nucor Corp
NYSE:NUE
11
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8.9
13%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
YC Inox Co Ltd
TWSE:2034
Average EV/EBIT: 69
615
N/A N/A
BR
Vale SA
BOVESPA:VALE3
7.2
6%
1.2
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
10.7
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.4
13%
1.3
LU
ArcelorMittal SA
AEX:MT
17.1
16%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.9
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.3
14%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
24%
0.6
JP
Nippon Steel Corp
TSE:5401
13.2
N/A N/A