Formosan Rubber Group Inc
TWSE:2107
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Formosan Rubber Group Inc
TWSE:2107
|
TW |
|
Big 5 Sporting Goods Corp
NASDAQ:BGFV
|
US |
|
Safie Inc
TSE:4375
|
JP |
|
B
|
Berenson Acquisition Corp I
AMEX:BACA
|
US |
|
Trigyn Technologies Ltd
NSE:TRIGYN
|
IN |
|
P
|
Prerna Infrabuild Ltd
BSE:531802
|
IN |
|
Lenovo Group Ltd
HKEX:992
|
CN |
|
U. Y. Fincorp Ltd
NSE:UYFINCORP
|
IN |
|
E
|
Empowered Products Inc
OTC:EMPO
|
US |
|
Four Seasons Education (Cayman) Inc
NYSE:FEDU
|
CN |
Balance Sheet
Balance Sheet Decomposition
Formosan Rubber Group Inc
Formosan Rubber Group Inc
Balance Sheet
Formosan Rubber Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
221
|
258
|
462
|
905
|
728
|
422
|
795
|
192
|
153
|
316
|
1 091
|
410
|
1 226
|
1 655
|
680
|
601
|
739
|
812
|
956
|
1 371
|
2 012
|
1 819
|
648
|
711
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
578
|
238
|
645
|
354
|
327
|
198
|
377
|
771
|
984
|
411
|
338
|
498
|
|
| Cash Equivalents |
221
|
258
|
462
|
905
|
728
|
422
|
795
|
192
|
153
|
316
|
1 091
|
410
|
648
|
1 417
|
35
|
247
|
412
|
614
|
579
|
600
|
1 029
|
1 409
|
310
|
213
|
|
| Short-Term Investments |
684
|
961
|
971
|
940
|
931
|
1 748
|
1 229
|
716
|
1 225
|
1 136
|
1 238
|
1 427
|
2 410
|
3 797
|
4 052
|
3 611
|
4 060
|
3 061
|
2 881
|
3 108
|
4 330
|
4 402
|
5 711
|
6 441
|
|
| Total Receivables |
218
|
149
|
163
|
164
|
154
|
224
|
158
|
179
|
154
|
202
|
225
|
220
|
210
|
258
|
237
|
237
|
218
|
192
|
139
|
256
|
146
|
195
|
191
|
182
|
|
| Accounts Receivables |
80
|
80
|
82
|
78
|
92
|
111
|
76
|
119
|
96
|
123
|
178
|
142
|
161
|
166
|
141
|
162
|
157
|
151
|
93
|
199
|
115
|
81
|
101
|
119
|
|
| Other Receivables |
138
|
69
|
81
|
86
|
62
|
113
|
82
|
60
|
58
|
79
|
47
|
78
|
49
|
92
|
96
|
75
|
61
|
40
|
46
|
57
|
31
|
114
|
90
|
62
|
|
| Inventory |
1 240
|
1 340
|
773
|
696
|
842
|
2 870
|
2 781
|
4 394
|
7 422
|
10 205
|
3 081
|
5 045
|
4 484
|
3 884
|
5 613
|
5 519
|
5 465
|
5 746
|
4 563
|
3 151
|
2 328
|
3 120
|
2 953
|
2 755
|
|
| Other Current Assets |
77
|
80
|
26
|
46
|
43
|
21
|
330
|
290
|
212
|
300
|
265
|
239
|
58
|
96
|
133
|
129
|
135
|
66
|
37
|
62
|
47
|
53
|
56
|
39
|
|
| Total Current Assets |
2 440
|
2 788
|
2 396
|
2 751
|
2 698
|
5 285
|
5 293
|
5 771
|
9 166
|
12 159
|
5 900
|
7 340
|
8 388
|
9 689
|
10 715
|
10 098
|
10 617
|
9 877
|
8 576
|
7 948
|
8 863
|
9 590
|
9 558
|
10 128
|
|
| PP&E Net |
3 278
|
1 418
|
4 080
|
4 117
|
4 244
|
2 330
|
3 006
|
2 944
|
2 714
|
2 664
|
2 595
|
2 556
|
913
|
908
|
888
|
895
|
952
|
942
|
939
|
890
|
845
|
826
|
797
|
755
|
|
| PP&E Gross |
3 278
|
1 418
|
4 080
|
4 117
|
4 244
|
2 330
|
3 006
|
2 944
|
2 714
|
2 664
|
2 595
|
2 556
|
913
|
908
|
888
|
895
|
952
|
942
|
939
|
890
|
845
|
826
|
797
|
755
|
|
| Accumulated Depreciation |
1 069
|
1 071
|
1 176
|
1 253
|
1 402
|
1 477
|
1 550
|
1 565
|
1 640
|
1 717
|
1 680
|
1 762
|
1 418
|
1 458
|
1 470
|
1 508
|
1 433
|
1 493
|
1 474
|
1 142
|
1 195
|
1 241
|
1 288
|
1 304
|
|
| Note Receivable |
0
|
1 784
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 079
|
1 658
|
1 420
|
1 706
|
1 292
|
942
|
1 096
|
1 149
|
1 472
|
1 923
|
2 026
|
2 032
|
3 511
|
3 522
|
3 511
|
3 383
|
3 256
|
3 267
|
3 420
|
3 358
|
3 310
|
3 269
|
3 817
|
4 093
|
|
| Other Long-Term Assets |
163
|
272
|
248
|
238
|
155
|
143
|
95
|
92
|
89
|
84
|
77
|
76
|
10
|
13
|
16
|
17
|
48
|
37
|
45
|
61
|
97
|
75
|
113
|
152
|
|
| Total Assets |
7 959
N/A
|
7 920
0%
|
8 144
+3%
|
8 811
+8%
|
8 388
-5%
|
8 700
+4%
|
9 491
+9%
|
9 955
+5%
|
13 442
+35%
|
16 830
+25%
|
10 598
-37%
|
12 004
+13%
|
12 822
+7%
|
14 132
+10%
|
15 130
+7%
|
14 392
-5%
|
14 873
+3%
|
14 124
-5%
|
12 979
-8%
|
12 257
-6%
|
13 115
+7%
|
13 759
+5%
|
14 285
+4%
|
15 128
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
167
|
179
|
136
|
180
|
144
|
181
|
207
|
275
|
609
|
854
|
679
|
345
|
319
|
273
|
210
|
186
|
171
|
169
|
108
|
92
|
129
|
126
|
116
|
105
|
|
| Short-Term Debt |
997
|
1 043
|
1 194
|
0
|
320
|
242
|
0
|
0
|
970
|
1 235
|
0
|
749
|
200
|
20
|
2 192
|
2 452
|
3 271
|
2 740
|
1 260
|
360
|
575
|
1 280
|
1 330
|
1 225
|
|
| Current Portion of Long-Term Debt |
57
|
102
|
399
|
155
|
100
|
258
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
6
|
8
|
7
|
|
| Other Current Liabilities |
132
|
77
|
66
|
68
|
86
|
199
|
1 492
|
1 987
|
2 526
|
3 111
|
736
|
957
|
1 321
|
673
|
529
|
339
|
376
|
636
|
547
|
361
|
222
|
236
|
186
|
391
|
|
| Total Current Liabilities |
1 353
|
1 401
|
1 795
|
403
|
650
|
880
|
1 800
|
2 262
|
4 105
|
5 200
|
1 415
|
2 052
|
1 841
|
966
|
2 930
|
2 976
|
3 818
|
3 544
|
1 920
|
818
|
930
|
1 648
|
1 640
|
1 728
|
|
| Long-Term Debt |
1 080
|
675
|
456
|
2 502
|
1 211
|
100
|
0
|
220
|
510
|
1 735
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
37
|
32
|
27
|
24
|
17
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
184
|
185
|
183
|
171
|
170
|
166
|
173
|
168
|
170
|
171
|
192
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 189
|
413
|
415
|
425
|
360
|
343
|
339
|
263
|
262
|
263
|
262
|
263
|
67
|
48
|
47
|
51
|
46
|
51
|
46
|
47
|
47
|
51
|
48
|
50
|
|
| Total Liabilities |
3 623
N/A
|
2 490
-31%
|
2 667
+7%
|
3 329
+25%
|
2 220
-33%
|
1 322
-40%
|
2 138
+62%
|
2 744
+28%
|
4 877
+78%
|
7 197
+48%
|
1 676
-77%
|
2 313
+38%
|
2 126
-8%
|
1 197
-44%
|
3 162
+164%
|
3 209
+1%
|
4 035
+26%
|
3 764
-7%
|
2 173
-42%
|
1 075
-51%
|
1 178
+10%
|
1 897
+61%
|
1 883
-1%
|
1 987
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 971
|
3 971
|
3 899
|
3 853
|
4 558
|
5 125
|
5 241
|
5 037
|
5 037
|
5 037
|
5 020
|
4 972
|
4 972
|
4 972
|
4 905
|
4 336
|
3 800
|
3 700
|
3 500
|
3 423
|
3 423
|
3 373
|
3 036
|
3 036
|
|
| Retained Earnings |
121
|
402
|
511
|
582
|
231
|
430
|
494
|
1 185
|
2 053
|
3 176
|
3 067
|
3 587
|
5 127
|
7 399
|
6 746
|
6 612
|
6 513
|
6 473
|
6 673
|
7 245
|
7 513
|
7 771
|
7 983
|
8 529
|
|
| Additional Paid In Capital |
279
|
1 074
|
1 092
|
1 083
|
1 463
|
521
|
564
|
543
|
543
|
543
|
541
|
536
|
536
|
536
|
529
|
520
|
506
|
493
|
466
|
456
|
456
|
450
|
450
|
450
|
|
| Unrealized Security Profit/Loss |
34
|
0
|
1
|
0
|
19
|
1 340
|
1 070
|
452
|
939
|
884
|
369
|
599
|
0
|
28
|
205
|
179
|
23
|
46
|
175
|
84
|
581
|
269
|
929
|
1 072
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
34
|
0
|
12
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
7
|
105
|
1
|
261
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
18
|
23
|
36
|
32
|
38
|
4
|
5
|
5
|
6
|
5
|
4
|
61
|
0
|
0
|
0
|
2
|
1
|
7
|
27
|
36
|
1
|
5
|
54
|
|
| Total Equity |
4 336
N/A
|
5 430
+25%
|
5 477
+1%
|
5 482
+0%
|
6 168
+13%
|
7 378
+20%
|
7 353
0%
|
7 211
-2%
|
8 565
+19%
|
9 634
+12%
|
8 922
-7%
|
9 690
+9%
|
10 696
+10%
|
12 935
+21%
|
11 968
-7%
|
11 183
-7%
|
10 838
-3%
|
10 360
-4%
|
10 807
+4%
|
11 182
+3%
|
11 938
+7%
|
11 863
-1%
|
12 402
+5%
|
13 141
+6%
|
|
| Total Liabilities & Equity |
7 959
N/A
|
7 920
0%
|
8 144
+3%
|
8 811
+8%
|
8 388
-5%
|
8 700
+4%
|
9 491
+9%
|
9 955
+5%
|
13 442
+35%
|
16 830
+25%
|
10 598
-37%
|
12 004
+13%
|
12 822
+7%
|
14 132
+10%
|
15 130
+7%
|
14 392
-5%
|
14 873
+3%
|
14 124
-5%
|
12 979
-8%
|
12 257
-6%
|
13 115
+7%
|
13 759
+5%
|
14 285
+4%
|
15 128
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
322
|
322
|
316
|
312
|
367
|
415
|
424
|
408
|
408
|
408
|
403
|
403
|
403
|
403
|
397
|
384
|
380
|
352
|
350
|
308
|
308
|
304
|
304
|
304
|
|