First Time Loading...

Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Watchlist
Price: 800 TWD 0.63% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

1.2T
-7%
Operating Cash Flow
Growth Rates:
1 Year
-23%
3 Years
+51%
5 Years
+116%
7 Years
+130%
10 Years
+258%
-906.1B
+19%
Investing Cash Flow
Growth Rates:
1 Year
+24%
3 Years
-79%
5 Years
-188%
7 Years
-129%
10 Years
-222%
-204.9B
-3%
Financing Cash Flow
Growth Rates:
1 Year
-2%
3 Years
-131%
5 Years
+16%
7 Years
-30%
10 Years
-

Cash Flow Statement
Taiwan Semiconductor Manufacturing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
215 487
223 041
237 122
263 154
302 098
337 035
361 069
359 082
350 429
334 426
329 700
354 556
385 959
411 525
404 237
396 505
396 133
398 255
399 724
398 103
397 510
365 748
358 706
372 146
389 845
453 811
509 664
552 452
584 777
607 694
620 687
639 414
663 126
734 894
851 501
994 340
1 144 191
1 161 634
1 110 311
1 035 560
979 171
Depreciation & Amortization
156 182
161 307
169 192
184 986
200 251
214 107
222 751
222 666
222 506
222 874
223 526
223 647
223 828
228 153
230 870
245 766
260 143
271 469
284 886
287 330
292 546
298 596
302 235
295 383
286 884
277 891
273 718
301 695
331 725
364 071
397 000
409 294
422 395
432 597
442 016
440 335
437 254
436 475
447 190
489 124
532 191
Other Non-Cash Items
(4 103)
(1 813)
(3 714)
(5 558)
(1 239)
(1 850)
(23 124)
(20 519)
(25 337)
(29 709)
(3 970)
(9 638)
(8 950)
(15 402)
(16 945)
(14 789)
(17 316)
(11 525)
(8 973)
(10 489)
(9 055)
(9 226)
(12 509)
(13 703)
(20 369)
(19 634)
(24 677)
(20 480)
(14 137)
(18 273)
(15 744)
(19 795)
(22 329)
(13 924)
(12 320)
(1 806)
(6 793)
(21 035)
(27 636)
(43 712)
(53 388)
Cash Taxes Paid
14 463
14 603
22 731
29 914
29 918
29 857
33 833
40 890
40 943
40 967
44 870
46 010
45 943
45 913
54 397
63 406
63 620
63 888
56 430
32 357
45 383
45 240
51 501
51 264
52 044
53 185
46 759
64 972
51 362
50 386
72 795
83 805
83 498
83 738
89 625
86 631
86 561
86 606
147 292
122 395
159 875
Cash Interest Paid
1 331
1 863
1 846
2 833
3 193
3 191
3 517
3 154
3 156
2 984
3 232
3 600
3 302
3 869
3 396
3 060
3 483
3 224
3 643
3 372
3 233
3 424
3 315
3 495
3 597
3 386
3 168
2 164
1 781
1 577
1 631
2 851
3 834
4 165
7 445
7 637
12 219
12 986
14 983
17 084
17 359
Change in Working Capital
(20 182)
(13 861)
(27 415)
(71 953)
(79 587)
(66 629)
(48 714)
(22 355)
(17 718)
(32 185)
(58 241)
(69 277)
(61 003)
(44 962)
(42 125)
(61 072)
(53 642)
(73 162)
(64 228)
(86 236)
(107 047)
(89 221)
(94 546)
(52 268)
(41 222)
(46 570)
(40 633)
(67 177)
(79 699)
(106 039)
(137 387)
(35 822)
48 969
102 948
126 728
69 047
35 947
46 601
(77 792)
(146 953)
(216 007)
Cash from Operating Activities
347 384
N/A
368 675
+6%
375 186
+2%
370 629
-1%
421 524
+14%
482 664
+15%
511 982
+6%
538 876
+5%
529 879
-2%
495 407
-7%
491 016
-1%
499 287
+2%
539 835
+8%
579 314
+7%
576 038
-1%
566 412
-2%
585 318
+3%
585 036
0%
611 409
+5%
588 708
-4%
573 954
-3%
565 899
-1%
553 887
-2%
601 557
+9%
615 139
+2%
665 498
+8%
718 072
+8%
766 490
+7%
822 666
+7%
847 452
+3%
864 557
+2%
993 092
+15%
1 112 161
+12%
1 256 515
+13%
1 407 925
+12%
1 501 917
+7%
1 610 599
+7%
1 623 674
+1%
1 452 073
-11%
1 334 020
-8%
1 241 967
-7%
Investing Cash Flow
Capital Expenditures
(290 345)
(325 059)
(319 486)
(313 076)
(292 400)
(226 343)
(207 242)
(229 667)
(261 801)
(250 919)
(271 033)
(304 642)
(332 288)
(396 566)
(428 442)
(386 881)
(335 069)
(303 716)
(258 324)
(266 402)
(322 682)
(328 655)
(384 739)
(413 101)
(469 752)
(585 115)
(602 521)
(602 183)
(516 781)
(571 985)
(608 159)
(698 830)
(848 236)
(862 345)
(912 776)
(990 218)
(1 089 626)
(1 129 693)
(1 161 217)
(1 121 372)
(955 335)
Other Items
9 291
5 177
9 742
11 029
9 979
2 614
45 897
58 159
44 555
35 494
(34 989)
(53 476)
(63 151)
(52 756)
(24 393)
(24 732)
(1 096)
3 322
(3 926)
6 341
8 413
23 657
25 099
8 644
10 950
1 508
3 882
15 755
10 999
10 945
7 118
16 849
11 871
(17 843)
(73 593)
(103 521)
(101 302)
(45 393)
2 737
5 039
49 215
Cash from Investing Activities
(281 054)
N/A
(319 881)
-14%
(309 744)
+3%
(302 046)
+2%
(282 421)
+6%
(223 729)
+21%
(161 345)
+28%
(171 508)
-6%
(217 246)
-27%
(215 425)
+1%
(306 022)
-42%
(358 118)
-17%
(395 440)
-10%
(449 323)
-14%
(452 836)
-1%
(411 615)
+9%
(336 165)
+18%
(300 394)
+11%
(262 250)
+13%
(260 060)
+1%
(314 269)
-21%
(304 998)
+3%
(359 640)
-18%
(404 457)
-12%
(458 802)
-13%
(583 606)
-27%
(598 639)
-3%
(586 428)
+2%
(505 782)
+14%
(561 040)
-11%
(601 041)
-7%
(681 981)
-13%
(836 366)
-23%
(880 188)
-5%
(986 369)
-12%
(1 093 740)
-11%
(1 190 928)
-9%
(1 175 086)
+1%
(1 158 480)
+1%
(1 116 333)
+4%
(906 121)
+19%
Financing Cash Flow
Net Issuance of Common Stock
125
40
48
44
47
55
48
48
34
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(872)
(872)
(872)
(872)
0
0
0
0
Net Issuance of Debt
110 954
74 574
44 029
18 260
18 535
(7 625)
(31 020)
(4 704)
3 110
16 336
21 841
(17 868)
(4 511)
(10 649)
(3 174)
(19 273)
(27 737)
(40 059)
(101 711)
(37 738)
(34 102)
(32 777)
28 754
(26 934)
(6 026)
40 281
111 438
244 234
172 333
217 954
287 061
205 090
396 448
375 355
317 252
229 123
81 594
40 700
(1 789)
63 926
65 350
Cash Paid for Dividends
(77 773)
0
0
(77 786)
(77 786)
0
0
(116 683)
(116 683)
0
0
(155 582)
(155 582)
0
0
(181 513)
(181 513)
0
0
(207 443)
(207 443)
0
0
(0)
(259 304)
(324 130)
(388 956)
(246 339)
(259 304)
(259 304)
(259 304)
(259 304)
(265 786)
(272 269)
(278 752)
(285 234)
(285 234)
(285 234)
(285 234)
(285 234)
(291 722)
Other
(1 200)
(1 724)
(1 930)
(2 907)
26 875
26 905
26 558
26 926
(3 194)
(3 025)
(3 227)
(3 336)
2 293
1 328
1 317
(254)
(6 448)
(39 843)
(6 899)
(4 583)
(3 580)
30 310
(2 805)
(3 795)
(4 308)
(4 134)
(3 622)
(2 490)
(1 644)
8 111
8 122
7 334
5 947
689
9 324
8 854
4 267
(1 111)
(4 291)
21 949
21 478
Cash from Financing Activities
32 106
N/A
(4 883)
N/A
(35 626)
-630%
(62 388)
-75%
(32 328)
+48%
(58 450)
-81%
(82 199)
-41%
(94 414)
-15%
(116 734)
-24%
(103 369)
+11%
(98 070)
+5%
(176 786)
-80%
(157 800)
+11%
(164 903)
-5%
(157 439)
+5%
(201 040)
-28%
(215 698)
-7%
(261 415)
-21%
(290 123)
-11%
(249 764)
+14%
(245 125)
+2%
(209 910)
+14%
(181 494)
+14%
(238 172)
-31%
(269 638)
-13%
(287 983)
-7%
(281 140)
+2%
(4 594)
+98%
(88 615)
-1 829%
(33 239)
+62%
35 879
N/A
(46 879)
N/A
136 608
N/A
102 904
-25%
46 954
-54%
(48 128)
N/A
(200 244)
-316%
(245 645)
-23%
(291 314)
-19%
(199 359)
+32%
(204 894)
-3%
Change in Cash
Effect of Foreign Exchange Rates
850
1 758
(594)
3 089
9 060
5 231
5 404
16 891
8 259
3 959
6 539
(16 142)
(8 030)
(18 347)
(17 655)
(9 652)
(21 318)
(10 170)
2 725
1 771
9 862
16 897
4 716
4 771
(9 114)
(8 802)
(20 377)
(23 703)
(23 498)
(19 223)
(19 027)
(14 615)
(7 584)
7 632
36 698
82 152
58 397
30 700
21 256
(2 534)
(8 339)
Net Change in Cash
99 286
N/A
45 669
-54%
29 222
-36%
9 284
-68%
115 835
+1 148%
205 716
+78%
273 842
+33%
289 845
+6%
204 158
-30%
180 572
-12%
93 463
-48%
(51 759)
N/A
(21 435)
+59%
(53 259)
-148%
(51 892)
+3%
(55 895)
-8%
12 138
N/A
13 057
+8%
61 761
+373%
80 655
+31%
24 423
-70%
67 887
+178%
17 469
-74%
(36 302)
N/A
(122 415)
-237%
(214 893)
-76%
(182 084)
+15%
151 765
N/A
204 771
+35%
233 951
+14%
280 369
+20%
249 617
-11%
404 820
+62%
486 862
+20%
505 207
+4%
442 201
-12%
277 824
-37%
233 643
-16%
23 535
-90%
15 794
-33%
122 614
+676%
Free Cash Flow
Free Cash Flow
57 039
N/A
43 616
-24%
55 700
+28%
57 553
+3%
129 124
+124%
256 321
+99%
304 740
+19%
309 209
+1%
268 079
-13%
244 488
-9%
219 983
-10%
194 645
-12%
207 546
+7%
182 748
-12%
147 596
-19%
179 531
+22%
250 249
+39%
281 320
+12%
353 085
+26%
322 306
-9%
251 272
-22%
237 243
-6%
169 147
-29%
188 455
+11%
145 387
-23%
80 383
-45%
115 551
+44%
164 307
+42%
305 885
+86%
275 468
-10%
256 398
-7%
294 262
+15%
263 924
-10%
394 170
+49%
495 149
+26%
511 699
+3%
520 973
+2%
493 981
-5%
290 856
-41%
212 648
-27%
286 632
+35%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.