Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Balance Sheet
Balance Sheet Decomposition
Taiwan Semiconductor Manufacturing Co Ltd
Current Assets | 2.5T |
Cash & Short-Term Investments | 1.9T |
Receivables | 202B |
Other Current Assets | 328.1B |
Non-Current Assets | 3.3T |
Long-Term Investments | 138.5B |
PP&E | 3.1T |
Other Non-Current Assets | 144.8B |
Current Liabilities | 1T |
Accounts Payable | 57.6B |
Accrued Liabilities | 647.4B |
Other Current Liabilities | 321.2B |
Non-Current Liabilities | 1.1T |
Long-Term Debt | 955.5B |
Other Non-Current Liabilities | 170.4B |
Balance Sheet
Taiwan Semiconductor Manufacturing Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
358 449
|
562 689
|
541 254
|
553 392
|
577 815
|
455 399
|
660 171
|
1 064 990
|
1 342 814
|
1 465 428
|
|
Cash |
352 761
|
557 271
|
536 895
|
551 920
|
575 826
|
452 734
|
653 581
|
1 058 808
|
1 329 291
|
1 464 000
|
|
Cash Equivalents |
5 688
|
5 418
|
4 358
|
1 472
|
1 989
|
2 665
|
6 590
|
6 182
|
13 523
|
1 427
|
|
Short-Term Investments |
81 760
|
27 771
|
94 797
|
102 616
|
135 856
|
138 778
|
139 723
|
139 923
|
244 634
|
249 375
|
|
Total Receivables |
115 226
|
85 690
|
129 452
|
122 488
|
129 263
|
139 822
|
146 089
|
198 363
|
231 409
|
202 010
|
|
Accounts Receivables |
115 048
|
85 565
|
129 305
|
122 317
|
129 198
|
139 771
|
146 038
|
198 301
|
231 340
|
201 938
|
|
Other Receivables |
179
|
125
|
147
|
171
|
65
|
52
|
51
|
62
|
69
|
72
|
|
Inventory |
66 338
|
67 052
|
48 682
|
73 881
|
103 231
|
82 981
|
137 353
|
193 102
|
221 149
|
250 997
|
|
Other Current Assets |
4 792
|
3 541
|
3 544
|
4 827
|
5 515
|
5 633
|
8 850
|
10 694
|
12 891
|
26 222
|
|
Total Current Assets |
626 566
|
746 744
|
817 729
|
857 203
|
951 680
|
822 614
|
1 092 185
|
1 607 073
|
2 052 897
|
2 194 033
|
|
PP&E Net |
818 199
|
853 470
|
997 778
|
1 062 542
|
1 072 050
|
1 369 610
|
1 583 318
|
2 007 853
|
2 735 751
|
3 104 900
|
|
PP&E Gross |
818 199
|
853 470
|
997 778
|
1 062 542
|
1 072 050
|
1 369 610
|
1 583 318
|
2 007 853
|
2 735 751
|
3 104 900
|
|
Accumulated Depreciation |
1 347 309
|
1 563 707
|
1 775 473
|
2 018 073
|
2 300 729
|
2 559 781
|
2 872 061
|
3 262 218
|
3 668 706
|
4 154 121
|
|
Intangible Assets |
7 643
|
7 961
|
8 607
|
8 526
|
11 207
|
14 960
|
20 332
|
21 443
|
20 207
|
16 970
|
|
Goodwill |
5 889
|
6 105
|
6 008
|
5 649
|
5 795
|
5 693
|
5 437
|
5 379
|
5 792
|
5 796
|
|
Long-Term Investments |
30 056
|
34 994
|
46 154
|
41 569
|
29 305
|
30 172
|
27 728
|
29 385
|
68 928
|
129 442
|
|
Other Long-Term Assets |
6 697
|
8 244
|
10 180
|
16 372
|
20 091
|
21 756
|
31 712
|
54 371
|
81 204
|
81 230
|
|
Other Assets |
5 889
|
6 105
|
6 008
|
5 649
|
5 795
|
5 693
|
5 437
|
5 379
|
5 792
|
5 796
|
|
Total Assets |
1 495 049
N/A
|
1 657 518
+11%
|
1 886 455
+14%
|
1 991 862
+6%
|
2 090 128
+5%
|
2 264 805
+8%
|
2 760 711
+22%
|
3 725 503
+35%
|
4 964 779
+33%
|
5 532 371
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
23 370
|
19 725
|
27 325
|
30 069
|
34 357
|
40 206
|
41 095
|
48 723
|
56 522
|
57 293
|
|
Accrued Liabilities |
58 373
|
60 362
|
61 157
|
94 769
|
88 693
|
85 682
|
127 748
|
180 656
|
317 945
|
325 038
|
|
Short-Term Debt |
36 159
|
39 474
|
57 958
|
63 767
|
88 755
|
118 522
|
88 559
|
114 921
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
23 518
|
38 110
|
58 401
|
34 900
|
34 075
|
4 428
|
6 743
|
21 917
|
12 104
|
|
Other Current Liabilities |
83 112
|
69 149
|
133 690
|
111 701
|
93 837
|
312 250
|
355 321
|
388 461
|
547 842
|
519 148
|
|
Total Current Liabilities |
201 014
|
212 229
|
318 239
|
358 707
|
340 543
|
590 736
|
617 151
|
739 503
|
944 227
|
913 583
|
|
Long-Term Debt |
214 516
|
191 998
|
153 115
|
91 800
|
56 900
|
40 142
|
276 633
|
634 144
|
868 861
|
946 965
|
|
Deferred Income Tax |
200
|
31
|
141
|
302
|
233
|
344
|
1 730
|
1 874
|
1 031
|
54
|
|
Minority Interest |
127
|
963
|
803
|
702
|
679
|
685
|
965
|
2 447
|
14 836
|
24 349
|
|
Other Liabilities |
32 991
|
30 626
|
24 908
|
18 293
|
14 956
|
11 488
|
14 575
|
179 249
|
190 171
|
188 507
|
|
Total Liabilities |
448 848
N/A
|
435 847
-3%
|
497 207
+14%
|
469 804
-6%
|
413 310
-12%
|
643 395
+56%
|
911 054
+42%
|
1 557 217
+71%
|
2 019 126
+30%
|
2 073 458
+3%
|
|
Equity | |||||||||||
Common Stock |
259 297
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 321
|
|
Retained Earnings |
705 165
|
894 294
|
1 072 008
|
1 233 362
|
1 376 648
|
1 333 335
|
1 588 686
|
1 906 830
|
2 637 525
|
3 158 031
|
|
Additional Paid In Capital |
55 990
|
56 300
|
56 272
|
56 310
|
56 316
|
56 340
|
56 347
|
64 762
|
69 330
|
69 876
|
|
Unrealized Security Profit/Loss |
0
|
735
|
3
|
214
|
3 429
|
693
|
2 322
|
574
|
10 056
|
4 100
|
|
Other Equity |
25 749
|
11 039
|
1 661
|
26 704
|
12 021
|
26 875
|
57 002
|
63 183
|
10 449
|
24 214
|
|
Total Equity |
1 046 201
N/A
|
1 221 672
+17%
|
1 389 248
+14%
|
1 522 058
+10%
|
1 676 818
+10%
|
1 621 410
-3%
|
1 849 657
+14%
|
2 168 287
+17%
|
2 945 653
+36%
|
3 458 914
+17%
|
|
Total Liabilities & Equity |
1 495 049
N/A
|
1 657 518
+11%
|
1 886 455
+14%
|
1 991 862
+6%
|
2 090 128
+5%
|
2 264 805
+8%
|
2 760 711
+22%
|
3 725 503
+35%
|
4 964 779
+33%
|
5 532 371
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 932
|