Clevo Co
TWSE:2362

Watchlist Manager
Clevo Co Logo
Clevo Co
TWSE:2362
Watchlist
Price: 38.55 TWD -0.26% Market Closed
Market Cap: NT$22.6B

Balance Sheet

Balance Sheet Decomposition
Clevo Co

Balance Sheet
Clevo Co

Rotate your device to view
Balance Sheet
Currency: TWD
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
602
1 056
557
610
375
937
1 590
2 753
3 452
2 810
3 056
3 656
2 660
5 862
5 510
7 523
7 797
8 048
4 918
3 816
7 051
5 215
8 009
8 435
Cash
0
0
0
0
0
0
0
0
0
0
0
3 371
2 503
5 815
5 427
7 223
3 742
4 780
2 230
3 716
2 816
1 442
1 934
2 968
Cash Equivalents
602
1 056
557
610
375
937
1 590
2 753
3 452
2 810
3 056
285
157
48
83
300
4 055
3 268
2 688
100
4 236
3 773
6 075
5 467
Short-Term Investments
795
1 230
923
2 046
2 019
2 890
1 739
2 382
2 036
1 638
1 226
1 971
1 542
1 743
1 963
1 401
6 073
2 693
3 446
2 531
2 208
3 040
3 277
3 808
Total Receivables
631
1 013
2 093
830
963
1 275
1 240
1 252
1 555
1 761
1 515
1 698
2 113
2 605
2 304
2 229
2 841
1 998
2 249
3 427
2 573
2 997
3 297
2 962
Accounts Receivables
610
923
975
827
844
1 194
1 240
1 251
1 551
1 721
1 483
1 642
2 099
2 571
2 000
1 913
1 627
1 998
2 249
3 426
2 531
2 951
3 234
2 953
Other Receivables
21
90
1 118
3
119
81
0
1
4
40
32
56
14
34
304
316
1 214
0
0
0
43
46
63
9
Inventory
980
1 498
1 562
1 177
1 256
3 238
3 536
1 640
1 119
744
864
1 392
2 782
4 252
9 735
7 496
7 896
4 164
3 709
4 694
3 779
2 833
1 654
3 047
Other Current Assets
1 040
1 111
930
1 596
800
961
1 978
2 016
1 658
1 449
853
1 155
3 634
5 983
4 133
4 172
984
4 706
936
1 386
1 442
3 750
2 913
1 376
Total Current Assets
4 048
5 909
6 065
6 258
5 412
9 301
10 083
10 045
9 819
8 401
7 514
9 872
12 732
20 446
23 646
22 821
25 591
21 609
15 259
15 854
17 053
17 836
19 149
19 628
PP&E Net
2 113
3 819
5 829
7 627
6 989
9 639
12 118
14 991
14 980
22 031
24 592
848
1 419
1 884
6 597
8 475
9 970
10 288
9 239
6 693
8 095
5 911
5 969
5 901
PP&E Gross
2 113
3 819
5 829
7 627
6 989
9 639
12 118
14 991
14 980
22 031
24 592
848
1 419
1 884
6 597
8 475
9 970
10 288
9 239
6 693
8 095
5 911
5 969
5 901
Accumulated Depreciation
703
786
797
1 047
1 102
1 251
2 183
2 749
3 256
4 081
4 686
1 235
1 053
1 047
958
934
1 069
1 020
1 193
2 096
1 278
1 229
1 393
1 452
Intangible Assets
285
1 166
723
1 364
2 970
2 877
2 706
2 684
6 290
9 478
9 941
14
36
29
28
20
11
20
20
8
47
38
37
32
Goodwill
0
0
0
0
42
42
42
52
287
50
48
49
12
12
11
11
11
10
10
10
10
10
11
11
Note Receivable
2
0
56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
0
0
Long-Term Investments
1 254
1 102
1 466
993
1 135
914
1 071
1 273
1 048
1 124
1 150
20 888
91 198
93 762
74 298
72 483
68 060
66 467
67 113
65 082
66 497
68 165
72 458
72 488
Other Long-Term Assets
1 495
352
350
1 182
2 014
1 182
1 049
768
1 983
1 404
2 264
20 657
9 866
6 332
8 340
8 657
8 817
1 993
2 625
3 647
2 464
2 422
2 642
2 750
Other Assets
0
0
0
0
42
42
42
52
287
50
48
49
12
12
11
11
11
10
10
10
10
10
11
11
Total Assets
9 197
N/A
12 348
+34%
14 489
+17%
17 424
+20%
18 562
+7%
23 954
+29%
27 070
+13%
29 813
+10%
34 407
+15%
42 488
+23%
45 509
+7%
52 328
+15%
115 264
+120%
122 464
+6%
112 919
-8%
112 467
0%
112 460
0%
100 387
-11%
94 266
-6%
91 294
-3%
94 167
+3%
94 425
+0%
100 265
+6%
100 810
+1%
Liabilities
Accounts Payable
729
1 512
1 252
1 063
1 284
2 180
1 965
3 143
2 433
1 524
1 551
2 057
1 979
2 097
2 796
2 137
1 868
1 912
2 110
2 752
2 477
3 003
3 052
2 510
Accrued Liabilities
174
232
256
274
353
466
573
661
668
753
705
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
1 136
2 101
3 078
4 890
4 137
4 352
5 425
3 468
4 742
7 617
5 307
5 767
8 730
8 883
7 401
6 221
8 427
9 228
6 856
4 746
3 326
4 827
9 212
7 295
Current Portion of Long-Term Debt
302
66
134
0
1 221
698
1 951
1 014
2 278
2 675
3 209
4 182
5 443
5 442
6 409
7 353
2 747
4 960
6 611
3 861
7 984
7 286
2 136
3 381
Other Current Liabilities
164
389
635
1 810
1 241
1 905
2 526
2 652
2 140
2 074
2 009
3 493
4 390
5 469
6 152
6 182
6 022
4 900
2 239
2 401
2 328
2 390
2 280
2 202
Total Current Liabilities
2 506
4 301
5 355
8 037
8 236
9 601
12 440
10 937
12 261
14 643
12 781
15 500
20 542
21 891
22 758
21 894
19 064
21 001
17 815
13 761
16 115
17 506
16 679
15 388
Long-Term Debt
927
1 566
2 777
3 466
4 174
7 011
7 176
9 368
13 793
18 565
20 937
21 942
29 367
37 268
33 557
33 053
36 837
26 262
23 193
23 093
22 779
22 960
26 056
29 253
Deferred Income Tax
0
0
0
0
0
0
0
0
37
188
190
430
13 008
13 006
12 182
12 444
12 380
12 075
12 209
12 003
12 268
11 560
11 766
11 586
Minority Interest
21
21
9
10
10
11
27
0
38
0
0
0
13
14
14
16
17
0
0
0
0
0
0
0
Other Liabilities
87
185
194
323
326
479
550
728
756
927
954
1 347
1 461
1 755
1 117
2 776
2 321
1 255
1 170
1 127
1 215
1 215
1 236
1 225
Total Liabilities
3 541
N/A
6 073
+72%
8 336
+37%
11 836
+42%
12 746
+8%
17 102
+34%
20 138
+18%
21 033
+4%
26 885
+28%
34 324
+28%
34 862
+2%
39 219
+12%
64 392
+64%
73 934
+15%
69 628
-6%
70 183
+1%
70 620
+1%
60 591
-14%
54 387
-10%
49 984
-8%
52 377
+5%
53 242
+2%
55 737
+5%
57 452
+3%
Equity
Common Stock
4 820
4 982
5 297
5 582
5 582
5 825
6 246
6 556
6 385
6 385
7 010
6 892
6 832
6 832
6 832
6 832
6 798
6 698
6 698
6 498
6 323
6 323
6 323
6 223
Retained Earnings
506
1 095
1 092
217
417
1 484
1 637
2 216
1 541
2 157
2 537
4 284
37 129
36 433
36 281
36 516
38 064
38 957
39 667
40 743
40 012
40 157
40 972
40 532
Additional Paid In Capital
540
400
261
172
172
90
105
105
68
53
1 507
1 392
1 465
1 532
1 563
1 582
983
334
96
73
56
97
141
125
Unrealized Security Profit/Loss
0
0
0
0
0
0
794
814
501
109
571
0
0
0
158
119
21
21
21
0
0
0
0
0
Treasury Stock
237
203
333
333
333
618
520
1 110
939
1 196
1 196
538
203
426
625
625
1 283
1 357
1 654
1 375
829
829
829
873
Other Equity
26
1
163
50
22
71
257
198
33
657
218
1 079
5 651
4 160
917
2 139
2 742
4 857
4 949
4 629
3 771
4 564
2 078
2 648
Total Equity
5 655
N/A
6 275
+11%
6 153
-2%
5 588
-9%
5 817
+4%
6 852
+18%
6 932
+1%
8 779
+27%
7 522
-14%
8 165
+9%
10 647
+30%
13 109
+23%
50 873
+288%
48 531
-5%
43 290
-11%
42 284
-2%
41 840
-1%
39 795
-5%
39 879
+0%
41 310
+4%
41 790
+1%
41 183
-1%
44 528
+8%
43 358
-3%
Total Liabilities & Equity
9 197
N/A
12 348
+34%
14 489
+17%
17 424
+20%
18 562
+7%
23 954
+29%
27 070
+13%
29 813
+10%
34 407
+15%
42 488
+23%
45 509
+7%
52 328
+15%
115 264
+120%
122 464
+6%
112 919
-8%
112 467
0%
112 460
0%
100 387
-11%
94 266
-6%
91 294
-3%
94 167
+3%
94 425
+0%
100 265
+6%
100 810
+1%
Shares Outstanding
Common Shares Outstanding
606
613
609
612
612
614
629
617
607
603
667
656
656
649
643
643
617
605
595
585
585
585
585
578
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett