U-Ming Marine Transport Corp Relative Valuation - U-Ming Marine Transport Corp

Watchlist Manager

Watchlist

Price: 55 TWD 0.18%

Market Cap: 46.5B TWD

Section:

Relative Value

The Relative Value of one U-Ming Marine Transport Corp stock under the Base Case scenario is 65.62 TWD. Compared to the current market price of 55 TWD, U-Ming Marine Transport Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.8

P/S

vs History	65
vs Industry	7

Median 5Y

Industry

Forward

2.7

More Details

9.9

P/E

vs History	74
vs Industry	19

Median 5Y

Industry

6.9

Forward

10.9

More Details

5.7

P/OCF

vs History	84
vs Industry	24

Median 5Y

Industry

4.4

More Details

P/FCFE

vs History	52
vs Industry	9

Median 5Y

28.5

Industry

10.2

More Details

1.1

P/B

vs History	71
vs Industry	20

Median 5Y

1.2

Industry

0.8

More Details

3.6

EV/S

vs History	66
vs Industry	6

Median 5Y

3.9

Industry

1.3

Forward

3.4

More Details

11.4

EV/GP

vs History	74
vs Industry	7

Median 5Y

14.3

Industry

4.1

More Details

7.4

EV/EBITDA

vs History	84
vs Industry	24

Median 5Y

8.9

Industry

5.6

Forward

8.3

More Details

13.2

EV/EBIT

vs History	77
vs Industry	16

Median 5Y

16.8

Industry

8.1

Forward

More Details

7.3

EV/OCF

vs History	82
vs Industry	25

Median 5Y

8.8

Industry

5.4

More Details

16.4

EV/FCFF

vs History	44
vs Industry	9

Median 5Y

9.8

Industry

7.3

More Details

EV/IC

vs History	61
vs Industry	17

Median 5Y

Industry

0.7

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		U-Ming Marine Transport Corp TWSE:2606	46.5B TWD	2.8	9.9	7.4	13.2
CN		COSCO Shipping Holdings Co Ltd SSE:601919	238B CNY	1	4.8	2	2
DK		AP Moeller - Maersk A/S CSE:MAERSK B	178.5B DKK	0.5	4.4	2.6	5.4
DE		Hapag Lloyd AG XETRA:HLAG	22.8B EUR	1.2	9.6	4.4	7.9
CH		Kuehne und Nagel International AG SIX:KNIN	21.1B CHF	0.8	17.6	8.8	13.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	456.8B TWD	1	3.3	1.7	2.1
JP		Nippon Yusen KK TSE:9101	2.1T JPY	0.8	4.5	7.3	12.5
KR	H	HMM Co Ltd KRX:011200	16T KRW	1.4	4.3	0.8	1
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.6T JPY	0.9	3.8	11.1	19.7
HK		Orient Overseas (International) Ltd HKEX:316	75.9B HKD	0.9	3.8	0.8	1.2
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.3T JPY	1.2	4.1	8.7	12.9

				Revenue Growth	P/S to Growth
TW		U-Ming Marine Transport Corp TWSE:2606	Average P/S: 1.1 2.8	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	-4%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.5	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	1.2	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.8	3%	0.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	-10%	N/A
JP		Nippon Yusen KK TSE:9101	0.8	2%	0.4
KR	H	HMM Co Ltd KRX:011200	1.4	-7%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	0.9	3%	0.3
HK		Orient Overseas (International) Ltd HKEX:316	0.9	-5%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.2	0%	N/A

				Earnings Growth	PEG
TW		U-Ming Marine Transport Corp TWSE:2606	Average P/E: 6.4 9.9	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	4.8	-30%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.4	-33%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	9.6	-30%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	17.6	4%	4.4
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.3	-42%	N/A
JP		Nippon Yusen KK TSE:9101	4.5	2%	2.2
KR	H	HMM Co Ltd KRX:011200	4.3	-48%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	3.8	-3%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	3.8	-36%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	4.1	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US
	Chevron Corp NYSE:CVX	US

	Franklin Covey Co NYSE:FC	21.1 USD -1.08%
	Mohawk Industries Inc NYSE:MHK	106.31 USD 1.14%
	Ardmore Shipping Corp NYSE:ASC	9.92 USD 2.59%
	ASGN Inc NYSE:ASGN	55.69 USD -1.29%
	Skyworks Solutions Inc NASDAQ:SWKS	68.21 USD 1.37%
	Weatherford International PLC NASDAQ:WFRD	46.07 USD 1.12%

	Johnson & Johnson NYSE:JNJ	154.22 USD -0.93%
	Bank of America Corp NYSE:BAC	41.79 USD 0.46%
	Mastercard Inc NYSE:MA	568.64 USD 0.27%
	Salesforce Inc NYSE:CRM	275.42 USD -1.54%
	Abbvie Inc NYSE:ABBV	184.6 USD -0.53%
	Home Depot Inc NYSE:HD	362.71 USD -0.59%

	Arista Networks Inc NYSE:ANET	86.52 USD -0.86%
	Visa Inc NYSE:V	352.54 USD 0.36%
	Texas Pacific Land Corp NYSE:TPL	1 301.4 USD 1.08%
	KLA Corp NASDAQ:KLAC	701.2 USD -0.3%
	Manhattan Associates Inc NASDAQ:MANH	184.37 USD -1.33%
	Monolithic Power Systems Inc NASDAQ:MPWR	637.77 USD -0.34%

U-Ming Marine Transport Corp
TWSE:2606

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
U-Ming Marine Transport Corp Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
TW		U-Ming Marine Transport Corp TWSE:2606	Average EV/EBITDA: 5.1 7.4	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2	-14%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	2.6	-13%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	4.4	-11%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	8.8	4%	2.2
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.7	-26%	N/A
JP		Nippon Yusen KK TSE:9101	7.3	5%	1.5
KR	H	HMM Co Ltd KRX:011200	0.8	-27%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	11.1	13%	0.9
HK		Orient Overseas (International) Ltd HKEX:316	0.8	-25%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	8.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TW		U-Ming Marine Transport Corp TWSE:2606	Average EV/EBIT: 8.3 13.2	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2	-54%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	5.4	-37%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	7.9	-35%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	13.3	3%	4.4
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.1	-63%	N/A
JP		Nippon Yusen KK TSE:9101	12.5	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	1	-40%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	19.7	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.2	-45%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	12.9	N/A	N/A

	U-Ming Marine Transport Corp TWSE:2606	55 TWD 0.18%
R	Rhong Khen International Bhd KLSE:RKI	1.28 MYR 2.4%

	ServiceNow Inc NYSE:NOW	980.06 USD 0.57%
	EOG Resources Inc NYSE:EOG	111.12 USD 1.29%
	Monster Beverage Corp NASDAQ:MNST	61 USD 1.43%
	Copart Inc NASDAQ:CPRT	61.52 USD -0.42%
	Applied Materials Inc NASDAQ:AMAT	155.61 USD -0.25%
	Airbnb Inc NASDAQ:ABNB	127.04 USD 0.51%

52 Week Range	47.35 75.5
Price Target

U-Ming Marine Transport Corp TWSE:2606

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples U-Ming Marine Transport Corp Competitors

See Also

Company

Help

Tools

Stocks

U-Ming Marine Transport Corp
TWSE:2606

Competitors Multiples
U-Ming Marine Transport Corp Competitors