Wah Lee Industrial Corp
TWSE:3010
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (8), the stock would be worth NT$167.49 (26% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | NT$132.5 |
0%
|
| 3-Year Average | 8 | NT$167.49 |
+26%
|
| 5-Year Average | 7.3 | NT$153.02 |
+15%
|
| Industry Average | 22.4 | NT$467.56 |
+253%
|
| Country Average | 19.4 | NT$403.68 |
+205%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Wah Lee Industrial Corp
TWSE:3010
|
34.4B TWD | 6.4 | 15 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
18.2B USD | 11 | 18.6 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
17.6B USD | 25.1 | 16.5 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 117.8 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16.5B ZAR | 7.6 | 12.4 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
91.5B CNY | 76.8 | 43.1 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.4B USD | -44.3 | 16.5 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
258.1B TWD | -14.3 | 19.4 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.6B USD | 22 | 31.6 | |
| CN |
S
|
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
|
38.6B CNY | 645.1 | 83.4 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
169.6B TWD | 62.8 | 17.5 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
Wah Lee Industrial Corp
Glance View
Wah Lee Industrial Corp. engages in the business of manufacturing and selling materials and equipment for semiconductor processing and communication. The company is headquartered in Kaohsiung, Kaohsiung. The company went IPO on 2000-09-19. The firm conducts its businesses through five segments. The Information Technology (IT)/Information Architecture (IA) segment provides plastic products for computers, electronic connectors, optical products and others. The Semiconductor segment provides silicon chips, as well as chemicals and special gases used for the manufacture of integrated circuits (ICs). The Flat Panel Display (FPD) segment provides back light modules, diffuser boards, IC wafers, liquid crystal modules (LCMs), desiccants and others. The Printed Circuit Board (PCB)/Motherboard (MB) segment provides equipment and consumable materials for PCBs, carriers and other products. The Optoelectronics and Green Energy segment provides solar cell module materials, as well as light emitting diode (LED) processing and packaging materials.
