LIWANLI Innovation Co Ltd
TWSE:3054
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (79.6), the stock would be worth NT$42.15 (36% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 124.7 | NT$66 |
0%
|
| 3-Year Average | 79.6 | NT$42.15 |
-36%
|
| 5-Year Average | 81.4 | NT$43.08 |
-35%
|
| Industry Average | 6.4 | NT$3.41 |
-95%
|
| Country Average | 9.2 | NT$4.88 |
-93%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
LIWANLI Innovation Co Ltd
TWSE:3054
|
5.3B TWD | 124.7 | 33.7 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4.1T USD | 20 | 35 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 462T KRW | 10.2 | 33 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
175.7B USD | 0 | 0 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
162.8B USD | 36.1 | 68.5 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
146.7B USD | 31.4 | 39.3 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
139.3B USD | 6.5 | 23.5 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
755.9B HKD | 5.7 | 16 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
74.8B EUR | 19.7 | 36.9 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38B USD | 4.4 | -162.3 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 8.8 | 16.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.4 |
| Median | 9.2 |
| 70th Percentile | 14.1 |
| Max | 10 648.4 |
Other Multiples
LIWANLI Innovation Co Ltd
Glance View
LIWANLI Innovation Co., Ltd. engages in the design, manufacture, and sale of portable multimedia and storage products. The company is headquartered in Taipei, New Taipei. The company went IPO on 2002-07-22. The firm mainly provides storage devices, which include dynamic random access memory (DRAM) products and NAND flash memory products and others. The company also provides health food and other products. The firm distributes its products within the domestic market and to overseas markets, including Asia.
