ASRock Inc
TWSE:3515
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.9), the stock would be worth NT$116.58 (50% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20 | NT$235.5 |
0%
|
| 3-Year Average | 9.9 | NT$116.58 |
-50%
|
| 5-Year Average | 9.6 | NT$112.61 |
-52%
|
| Industry Average | 23.8 | NT$280.94 |
+19%
|
| Country Average | 20.4 | NT$239.76 |
+2%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
ASRock Inc
TWSE:3515
|
29.1B TWD | 20 | 15.4 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 32.4 | 33.9 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 462T KRW | 39.5 | 33 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
162.3B USD | 0 | 0 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
150.9B USD | 63.5 | 63.5 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
147.7B USD | 62.8 | 39.6 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
138.5B USD | 17.2 | 23.3 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
785.1B HKD | 16.9 | 16 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
74.8B EUR | 37.3 | 36.9 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | -51.1 | 16.1 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38.2B USD | 23.6 | -163.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 13.5 |
| Median | 20.4 |
| 70th Percentile | 30.6 |
| Max | 2 037.1 |
Other Multiples
ASRock Inc
Glance View
ASRock, Inc. engages in the business of selling motherboards and related product development and design. The company is headquartered in Taipei City, Taipei. The company went IPO on 2006-09-25. The Company’s products mainly include personal computers (PCs) motherboards, industrial computers motherboards, servers, workstation computers motherboards, mini home theaters, commercial systems and barebones and high-end routers. The firm distributes its products within domestic market and overseas markets, including Americas, Europe and Asia.
