Scientech Corp
TWSE:3583
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (19.5), the stock would be worth NT$421.61 (50% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 39.2 | NT$847 |
0%
|
| 3-Year Average | 19.5 | NT$421.61 |
-50%
|
| 5-Year Average | 13.5 | NT$292.09 |
-66%
|
| Industry Average | 18 | NT$388.77 |
-54%
|
| Country Average | 20.9 | NT$450.8 |
-47%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
NT$50.1B
|
/ |
Jan 2026
NT$1.6B
|
= |
|
|
NT$50.1B
|
/ |
Dec 2026
NT$1.9B
|
= |
|
|
NT$50.1B
|
/ |
Dec 2027
NT$2.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Scientech Corp
TWSE:3583
|
68B TWD | 39.2 | 61.3 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
18.4B USD | 13.4 | 17.3 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
17.8B USD | 12.3 | 18.2 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 11 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16B ZAR | 3 | 12 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
79B CNY | 27.5 | 50.8 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.3B USD | 12.8 | 16.2 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
270.2B TWD | 14.6 | 20.4 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.2B USD | 14.1 | 29.7 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
170.4B TWD | 14.8 | 17.6 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
771.9B JPY | 10.6 | 18.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 20.9 |
| 70th Percentile | 30.2 |
| Max | 1 677.9 |
Other Multiples
Scientech Corp
Glance View
Scientech Corp. engages in the manufacturing and sale of semiconductor, flat panel display, light-emitting diode (LED), and solar products. The company is headquartered in Taipei City, Taipei. The company went IPO on 2012-04-23. The firm's main products include semiconductor, LED, solar and liquid crystal display (LCD) process equipment, wafers and chemical analysis equipment. The firm distributes its products in domestic market and to overseas markets.
