Pegatron Corp
TWSE:4938
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.8), the stock would be worth NT$89.96 (6% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.5 | NT$84.7 |
0%
|
| 3-Year Average | 5.8 | NT$89.96 |
+6%
|
| 5-Year Average | 5.2 | NT$80.12 |
-5%
|
| Industry Average | 14.5 | NT$222.84 |
+163%
|
| Country Average | 14.6 | NT$223.97 |
+164%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$127B
|
/ |
Jan 2026
NT$26.3B
|
= |
|
|
NT$127B
|
/ |
Dec 2026
NT$34.5B
|
= |
|
|
NT$127B
|
/ |
Dec 2027
NT$38.4B
|
= |
|
|
NT$127B
|
/ |
Dec 2028
NT$34.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Pegatron Corp
TWSE:4938
|
227.2B TWD | 5.5 | 15.8 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 26.3 | 34.1 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 442.1T KRW | 15.1 | 33.6 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
138B USD | 0 | 0 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
140.6B USD | 18.3 | 23.7 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
137.1B USD | 39.8 | 36.7 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
128B USD | 45.8 | 65 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
828.3B HKD | 18.2 | 17.2 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 30.9 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.3T TWD | 13.5 | 16.6 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.1B USD | 10.5 | -158.6 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Pegatron Corp
Glance View
Pegatron Corporation, a stalwart in the electronics manufacturing industry, operates in the bustling world of technology assembly. Spun off from ASUS in 2008, Pegatron has carved out a significant presence as a leading design and manufacturing service provider, crafting many of the world's highly coveted gadgets and electronic devices. Its headquarters in Taipei, Taiwan, serve as the nerve center of its global operations, but it's the unseen, intricate work on diverse product segments—from computing and communications to automotive, consumer electronics, and more—that forms the backbone of its business. Pegatron thrives by leveraging its design and engineering prowess, offering everything from product design and development to assembly and testing, thus enabling tech giants like Apple and others to bring their revolutionary products to market more efficiently. The financial engine of Pegatron is fueled by its expansive manufacturing services— a sophisticated symphony of skilled labor, advanced technology, and streamlined logistics. By partnering with major brand-name companies, Pegatron capitalizes on large-scale production contracts, where it engages in manufacturing components, assembling final products, and often expanding its involvement to include aftermarket services. This vertically integrated approach allows Pegatron to capture more of the value chain, affording it greater control over costs and margins. Moreover, its strategic diversification across various electronics sectors enables the company to weather cyclical changes in consumer demand and maintain a steady flow of revenue, underscoring its role as a vital cog in the global technology supply chain.