KMC Kuei Meng International Inc
TWSE:5306
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Palantir Technologies Inc
NASDAQ:PLTR
|
US |
|
R
|
ReTo Eco-Solutions Inc
NASDAQ:RETO
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.7), the stock would be worth NT$92.1 (9% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8 | NT$84.7 |
0%
|
| 3-Year Average | 8.7 | NT$92.1 |
+9%
|
| 5-Year Average | 8.2 | NT$86.23 |
+2%
|
| Industry Average | 13.8 | NT$145.59 |
+72%
|
| Country Average | 14.6 | NT$153.45 |
+81%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$11.5B
|
/ |
Oct 2025
NT$1.4B
|
= |
|
|
NT$11.5B
|
/ |
Dec 2025
NT$1.3B
|
= |
|
|
NT$11.5B
|
/ |
Dec 2026
NT$1.7B
|
= |
|
|
NT$11.5B
|
/ |
Dec 2027
NT$1.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
K
|
KMC Kuei Meng International Inc
TWSE:5306
|
10.7B TWD | 8 | 11 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.4T JPY | 10.1 | 21.1 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.6B USD | 12.6 | -42.1 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 11.5 | 40.6 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 19.5 | 30.7 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.9B CAD | 10 | 19.4 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.8B CNY | 17.7 | 24.9 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.8B USD | 18.5 | 30.6 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 11.1 | -37.8 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
3.9B EUR | 17.4 | 34.3 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.4B USD | 7 | 11.2 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
KMC Kuei Meng International Inc
Glance View
KMC (Kuei Meng) International, Inc. engages in the manufacturing and sales of bicycle chains, motorcycle chains, and sprockets. The company is headquartered in Tainan, Tainan. The Company’s bicycle chains consist of road bike chains, mountain bike chains, bicycle motocross (BMX) chains, E-bike chains, rust buster chains and EcoProTe chains. Its motorcycle chains include standard driving chains, heavy duty chains, cam chains, silent chains, standard driving sprockets and chain and sprocket kits. The firm distributes its products within the domestic market and to overseas markets, including Europe, the Americas and the rest of Asia areas.
