AAEON Technology Inc
TWSE:6579
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (19.8), the stock would be worth NT$15.91 (87% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 150.8 | NT$121.5 |
0%
|
| 3-Year Average | 19.8 | NT$15.91 |
-87%
|
| 5-Year Average | 13.3 | NT$10.72 |
-91%
|
| Industry Average | 16.7 | NT$13.49 |
-89%
|
| Country Average | 19.4 | NT$15.61 |
-87%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
AAEON Technology Inc
TWSE:6579
|
20.5B TWD | 150.8 | 28.2 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4.1T USD | 35.8 | 33.5 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 462T KRW | 38.3 | 33 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
175.7B USD | 0 | 0 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
162.8B USD | 145 | 68.5 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
146.3B USD | 146.3 | 22.9 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
139.3B USD | 9.3 | 23.5 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
755.9B HKD | 19.5 | 16 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
74.8B EUR | 78.1 | 36.9 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38B USD | 9.3 | -162.3 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 22.7 | 16.1 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
AAEON Technology Inc
Glance View
AAEON Technology Inc. engages in the business of designing, manufacturing, and sales of industrial computers and peripherals. The company is headquartered in Taipei, New Taipei. The company went IPO on 2016-06-06. Its main services and products include embedded single board computers, industrial motherboards, embedded computers, car computers, industrial liquid crystal display (LCD) monitors, industrial LCD computers, industrial LCD workstations, PC / 104 single board computer add-in cards, slot single PCs and backplanes, rugged tablet PCs, networking equipment, networking gateways and database managed space (DMS) design and manufacturing services. The firm markets its products to domestic and overseas.
