CviLux Corp
TWSE:8103
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.2), the stock would be worth NT$28.05 (72% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | NT$101 |
0%
|
| 3-Year Average | 2.2 | NT$28.05 |
-72%
|
| 5-Year Average | 2.3 | NT$29.8 |
-70%
|
| Industry Average | 13.4 | NT$172.08 |
+70%
|
| Country Average | 14.6 | NT$186.48 |
+85%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$4.1B
|
/ |
Jan 2026
NT$669.6m
|
= |
|
|
NT$4.1B
|
/ |
Dec 2026
NT$855.8m
|
= |
|
|
NT$4.1B
|
/ |
Dec 2027
NT$975.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
C
|
CviLux Corp
TWSE:8103
|
7.8B TWD | 7.9 | 22.9 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 21.5 | 25.9 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
154.8B EUR | 19.3 | 37.2 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
139.5B CHF | 27.2 | 38.7 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
164.7B USD | 27.9 | 40.3 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
123.1B USD | 56.4 | 92.4 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
80.1B USD | 16.5 | 34.6 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
109.2T KRW | 24.9 | -103.3 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.8T JPY | 49.6 | 67.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
53.8B USD | 23.1 | 36.4 | |
| FR |
|
Legrand SA
PAR:LR
|
39.4B EUR | 19.4 | 31.6 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
CviLux Corp
Glance View
CviLux Corp. engages in the manufacture and sale of connectors. The company is headquartered in Taipei, New Taipei. The company went IPO on 2003-05-22. The firm's connectors can be installed or connected to products related to information, communication, computer peripherals, consumer electronics and others. Its flexible flat cables are applied, together with its connectors, in scanners, printers, compact discs (CDs), digital cameras and digital consumer electronic products for signal transmission. The firm's cable components are applied in electronic products. The firm mainly distributes its products in Taiwan, Mainland China, Germany, Belgium and Italy.
