Hsin Kao Gas Co Ltd
TWSE:9931
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.9), the stock would be worth NT$36.46 (5% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.5 | NT$34.85 |
0%
|
| 3-Year Average | 8.9 | NT$36.46 |
+5%
|
| 5-Year Average | 16.5 | NT$67.74 |
+94%
|
| Industry Average | 17.6 | NT$72.2 |
+107%
|
| Country Average | 20.4 | NT$83.64 |
+140%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
H
|
Hsin Kao Gas Co Ltd
TWSE:9931
|
4.2B TWD | 8.5 | 14.2 | |
| US |
|
Atmos Energy Corp
NYSE:ATO
|
31.4B USD | -25 | 25.2 | |
| ES |
|
Naturgy Energy Group SA
MAD:NTGY
|
24.9B EUR | 14.4 | 12.2 | |
| IT |
|
Snam SpA
MIL:SRG
|
22.2B EUR | -1 720.8 | 17.7 | |
| HK |
|
Hong Kong and China Gas Co Ltd
HKEX:3
|
134.9B HKD | 42.6 | 23.7 | |
| JP |
T
|
Tokyo Gas Co Ltd
TSE:9531
|
2.5T JPY | 23.5 | 10.9 | |
| JP |
|
Osaka Gas Co Ltd
TSE:9532
|
2.2T JPY | 21 | 12 | |
| IT |
|
Italgas SpA
MIL:IG
|
10.3B EUR | 38 | 15.6 | |
| CA |
|
AltaGas Ltd
TSX:ALA
|
15.8B CAD | -65.7 | 21.3 | |
| IN |
|
GAIL (India) Ltd
NSE:GAIL
|
1.1T INR | 19.4 | 12.4 | |
| CN |
|
ENN Natural Gas Co Ltd
SSE:600803
|
62.7B CNY | 12.3 | 13.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 13.5 |
| Median | 20.4 |
| 70th Percentile | 30.6 |
| Max | 2 037.1 |
Other Multiples
Hsin Kao Gas Co Ltd
Glance View
Hsin Kao Gas Co., Ltd. engages in the business of manufacturing of gas equipment; piped gas supply to households; commercial consent of fuel; gas pipeline installation service; international trading; and real estate development. The company is headquartered in Kaohsiung, Kaohsiung. The firm is also involved in the pipeline and related natural gas equipment installation business. The firm operates its businesses primarily in districts of Kaohsiung, Taiwan, including Sanmin, Cianjin, Sin Sing, Ling-Ya, Cianjhen, Gushan, Zuoying, Nanzih and Yan Chen.
