C

CuChi Commercial and Industrial Developing Investment JSC
VN:CCI

Watchlist Manager
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
Watchlist
Price: 25 500 VND -6.25% Market Closed
Market Cap: 447.3B VND

Relative Value

The Relative Value of one CCI stock under the Base Case scenario is hidden VND. Compared to the current market price of 25 500 VND, CuChi Commercial and Industrial Developing Investment JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
vs History
47
vs Industry
39
Median 3Y
12.6
Median 5Y
12.4
Industry
15.5
vs History
57
vs Industry
20
Median 3Y
4.6
Median 5Y
3.2
Industry
8.7
vs History
38
vs Industry
21
Median 3Y
1.5
Median 5Y
1.2
Industry
14.7
vs History
20
vs Industry
36
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.3
Industry
0.9
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.5
Industry
4.4
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-7.6
Industry
9.2
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-7.6
Industry
12.2
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.6
Industry
9.8
vs History
vs Industry
54
Median 3Y
-1
Median 5Y
-1.1
Industry
11.4
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
0.9

Multiples Across Competitors

CCI Competitors Multiples
CuChi Commercial and Industrial Developing Investment JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
447.3B VND 1.2 11.6 -34.4 -34.4
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.8 20.6 24.9 53.3
JP
Mitsui & Co Ltd
TSE:8031
13.9T JPY 1 15.1 21.5 36.6
US
United Rentals Inc
NYSE:URI
56.9B USD 3.6 22.5 9.8 17.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.4 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
47.7B USD 6 38.9 26.5 29.4
US
Ferguson Enterprises Inc
NYSE:FERG
44.3B USD 1.4 22.6 15.5 17.7
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
C
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
Average EV/EBITDA: 18.1
Negative Multiple: -34.4
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
4%
5.4
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.5
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
C
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
Average EV/EBIT: 26.8
Negative Multiple: -34.4
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.2
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.4
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A