C

CuChi Commercial and Industrial Developing Investment JSC
VN:CCI

Watchlist Manager
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
Watchlist
Price: 27 000 VND Market Closed
Market Cap: ₫473.6B

Relative Value

The Relative Value of one CCI stock under the Base Case scenario is 6 195.99 VND. Compared to the current market price of 27 000 VND, CuChi Commercial and Industrial Developing Investment JSC is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
Base Case
6 195.99 VND
Overvaluation 77%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CCI Competitors Multiples
CuChi Commercial and Industrial Developing Investment JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
473.6B VND 1.2 11.2 -44.1 -44.1
JP
Mitsubishi Corp
TSE:8058
21.2T JPY 1.1 27.4 28.9 54.3
JP
Mitsui & Co Ltd
TSE:8031
19T JPY 1.3 20.8 25.5 41.7
JP
Itochu Corp
TSE:8001
16T JPY 1.1 17.3 16.6 27.2
JP
Marubeni Corp
TSE:8002
9.6T JPY 1.1 17.7 21.8 38.5
US
Fastenal Co
NASDAQ:FAST
51.8B USD 6.3 41.1 28.1 31.2
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 2.8 29.8 19.1 21.1
US
W W Grainger Inc
NYSE:GWW
49.6B USD 2.8 29 18.6 20.5
US
United Rentals Inc
NYSE:URI
45.8B USD 2.8 18.3 8.2 14.6
JP
Sumitomo Corp
TSE:8053
7.2T JPY 0.9 12.3 14.7 23.6
JP
Toyota Tsusho Corp
TSE:8015
7.1T JPY 0.6 17.8 9.9 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
C
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
Average EV/EBITDA: 19.1
Negative Multiple: -44.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.9
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.5
7%
3.6
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Marubeni Corp
TSE:8002
21.8
2%
10.9
US
Fastenal Co
NASDAQ:FAST
28.1
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.1
11%
1.7
US
W W Grainger Inc
NYSE:GWW
18.6
11%
1.7
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
JP
Sumitomo Corp
TSE:8053
14.7
3%
4.9
JP
T
Toyota Tsusho Corp
TSE:8015
9.9
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
C
CuChi Commercial and Industrial Developing Investment JSC
VN:CCI
Average EV/EBIT: 28.6
Negative Multiple: -44.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.7
N/A N/A
JP
Itochu Corp
TSE:8001
27.2
N/A N/A
JP
Marubeni Corp
TSE:8002
38.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.2
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
11%
1.9
US
W W Grainger Inc
NYSE:GWW
20.5
11%
1.9
US
United Rentals Inc
NYSE:URI
14.6
10%
1.5
JP
Sumitomo Corp
TSE:8053
23.6
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
13
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett