V

VietinBank Securities JSC
VN:CTS

Watchlist Manager
VietinBank Securities JSC
VN:CTS
Watchlist
Price: 33 200 VND 2.47%
Market Cap: 4.9T VND

Relative Value

The Relative Value of one CTS stock under the Base Case scenario is 18 350.27 VND. Compared to the current market price of 33 200 VND, VietinBank Securities JSC is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTS Relative Value
Base Case
18 350.27 VND
Overvaluation 45%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
30
Median 3Y
4.1
Median 5Y
2.2
Industry
3
Forward
61.2
vs History
38
vs Industry
18
Median 3Y
24
Median 5Y
9.1
Industry
14.4
Forward
7.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-6.8
Industry
9.6
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-18.9
Industry
12.1
vs History
25
vs Industry
20
Median 3Y
2.1
Median 5Y
1.5
Industry
1.2
vs History
23
vs Industry
35
Median 3Y
4.8
Median 5Y
2.1
Industry
4.7
Forward
69.8
vs History
23
vs Industry
41
Median 3Y
5.4
Median 5Y
2.3
Industry
6.9
vs History
23
vs Industry
48
Median 3Y
6.3
Median 5Y
2.7
Industry
13.6
vs History
23
vs Industry
46
Median 3Y
6.4
Median 5Y
2.7
Industry
13.9
Forward
97.7
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-7.6
Industry
11.8
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-7.6
Industry
13
vs History
22
vs Industry
17
Median 3Y
1.5
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

CTS Competitors Multiples
VietinBank Securities JSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
VietinBank Securities JSC
VN:CTS
4.9T VND 4.3 22.4 6.5 6.5
US
Morgan Stanley
NYSE:MS
195.8B USD 1.8 14.3 34.3 43.8
US
Goldman Sachs Group Inc
NYSE:GS
175.8B USD 1.4 12.4 50.6 57
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 329.6 1 997 13 449.3 0
US
Charles Schwab Corp
NYSE:SCHW
154.5B USD 5.9 25.7 42.6 49.9
US
Interactive Brokers Group Inc
NASDAQ:IBKR
78B USD 8.2 98.3 23.1 23.5
CN
CITIC Securities Co Ltd
SSE:600030
379.9B CNY 5.6 16.8 22.4 22.4
US
Robinhood Markets Inc
NASDAQ:HOOD
47.8B USD 14.7 30.1 35.6 37.8
CN
Guotai Junan Securities Co Ltd
SSE:601211
306.6B CNY 6.5 15.1 32.4 32.4
US
Raymond James Financial Inc
NYSE:RJF
29.8B USD 1.9 13.7 26 27.7
CN
China Securities Co Ltd
SSE:601066
184.1B CNY 7.6 29.9 37.2 37.2