Dai Thien Loc Corp banner
D

Dai Thien Loc Corp
VN:DTL

Watchlist Manager
Dai Thien Loc Corp
VN:DTL
Watchlist
Price: 11 200 VND Market Closed
Market Cap: ₫679.1B

EV/EBITDA

143.6
Current
436%
More Expensive
vs 3-y average of 26.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
143.6
=
Enterprise Value
₫846.8B
/
EBITDA
₫5.4B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
143.6
=
Enterprise Value
₫846.8B
/
EBITDA
₫5.4B

Valuation Scenarios

Dai Thien Loc Corp is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (26.8), the stock would be worth ₫2 091.09 (81% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-94%
Maximum Upside
No Upside Scenarios
Average Downside
89%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 143.6 ₫11 200
0%
3-Year Average 26.8 ₫2 091.09
-81%
5-Year Average 16.8 ₫1 313.68
-88%
Industry Average 8.5 ₫662.63
-94%
Country Average 10.5 ₫815.92
-93%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
VN
Dai Thien Loc Corp
VN:DTL
679.1B VND 143.6 -5.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
102B ZAR 3.4 7
BR
Vale SA
BOVESPA:VALE3
367B BRL 5.2 26.6
US
Nucor Corp
NYSE:NUE
49B USD 12.9 28.2
AU
Fortescue Metals Group Ltd
ASX:FMG
60.9B AUD 7.6 11.1
AU
Fortescue Ltd
XMUN:FVJ
37B EUR 7.7 11.4
LU
ArcelorMittal SA
AEX:MT
38.4B EUR 9.1 14.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 13.8 40.9
US
Steel Dynamics Inc
NASDAQ:STLD
32.8B USD 15.7 23.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 10.6 28.5
US
Carpenter Technology Corp
NYSE:CRS
21.3B USD 29.3 48.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
D
Dai Thien Loc Corp
VN:DTL
Average EV/EBITDA: 23.5
143.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.4
5%
0.7
BR
Vale SA
BOVESPA:VALE3
5.2
6%
0.9
US
Nucor Corp
NYSE:NUE
12.9
14%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
7.6
13%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
7.7
13%
0.6
LU
ArcelorMittal SA
AEX:MT
9.1
24%
0.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
23%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.7
22%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.6
29%
0.4
US
Carpenter Technology Corp
NYSE:CRS
29.3
20%
1.5
P/E Multiple
Earnings Growth PEG
VN
D
Dai Thien Loc Corp
VN:DTL
Average P/E: 24.1
Negative Multiple: -5.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
7
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
26.6
47%
0.6
US
Nucor Corp
NYSE:NUE
28.2
25%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
11.1
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
11.4
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
14.1
18%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.9
72%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
23.9
23%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
28.5
82%
0.3
US
Carpenter Technology Corp
NYSE:CRS
48.8
24%
2

Market Distribution

Higher than 97% of companies in Vietnam
Percentile
97th
Based on 186 companies
97th percentile
143.6
Low
0.1 — 6.9
Typical Range
6.9 — 15.8
High
15.8 —
Distribution Statistics
Vietnam
Min 0.1
30th Percentile 6.9
Median 10.5
70th Percentile 15.8
Max 3 893.3

Dai Thien Loc Corp
Glance View

Market Cap
679.1B VND
Industry
Metals & Mining

Dai Thien Loc Corp. engages in the manufacture and distribution of steel products. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 240 full-time employees. The company went IPO on 2010-06-04. The firm manufactures and trades various kinds of galvanized steel sheets, cold rolled and hot rolled steel sheets, as well as other steel products, such as plates, beams, channels, shapes, pipes and purlins. The company also manufactures fabricated metal products and other metal structures for the construction industry. Its products are used to manufacture construction fixtures and industrial equipment. In addition, the Company is involved in the trading of metals, along with materials and equipment for steel manufacturing activities. Other activities include ground freight transportation, warehousing and construction. The firm has two subsidiaries.

DTL Intrinsic Value
20 442.14 VND
Undervaluation 45%
Intrinsic Value
Price ₫11 200
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett