Hoa Phat Group JSC
VN:HPG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth ₫26 472.21 (7% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10 | ₫28 550 |
0%
|
| 3-Year Average | 9.3 | ₫26 472.21 |
-7%
|
| 5-Year Average | 6.6 | ₫18 916.22 |
-34%
|
| Industry Average | 8.5 | ₫24 283.05 |
-15%
|
| Country Average | 10.5 | ₫29 900.45 |
+5%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₫274.7T
|
/ |
Jan 2026
₫27.5T
|
= |
|
|
₫274.7T
|
/ |
Dec 2026
₫39.5T
|
= |
|
|
₫274.7T
|
/ |
Dec 2027
₫45.5T
|
= |
|
|
₫274.7T
|
/ |
Dec 2028
₫50.3T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| VN |
H
|
Hoa Phat Group JSC
VN:HPG
|
219.1T VND | 10 | 14.5 | |
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
103.3B ZAR | 3.5 | 7.1 | |
| BR |
|
Vale SA
BOVESPA:VALE3
|
378.8B BRL | 5.3 | 27.5 | |
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
65.2B AUD | 8.1 | 11.9 | |
| LU |
|
ArcelorMittal SA
AEX:MT
|
39.8B EUR | 9.5 | 14.7 | |
| US |
|
Nucor Corp
NYSE:NUE
|
47.6B USD | 12.5 | 27.4 | |
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
39.5B EUR | 8.2 | 12.2 | |
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
3.1T INR | 13.9 | 41.2 | |
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
32.2B USD | 17.5 | 27.1 | |
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
2.6T INR | 10.7 | 29 | |
| US |
|
Carpenter Technology Corp
NYSE:CRS
|
21.9B USD | 30 | 50.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.9 |
| Median | 10.5 |
| 70th Percentile | 15.8 |
| Max | 3 893.3 |
Other Multiples
Hoa Phat Group JSC
Glance View
Nestled at the forefront of Vietnam’s burgeoning industrial landscape, Hoa Phat Group JSC stands as a testament to the dynamic potential of the country's manufacturing sector. Founded in the early 1990s, the company initially carved a niche for itself in the trading of construction equipment. However, a strategic pivot towards self-reliance and expansion saw Hoa Phat diversifying its portfolio, with a keen focus on steel production. Today, it is the largest steelmaker in Vietnam, producing a significant portion of the nation’s hot-rolled coils, bars, and other steel products. The company’s vertical integration strategy—from mining its own iron ore to manufacturing a comprehensive range of steel products—has been pivotal in securing cost efficiencies and maintaining a competitive edge in both domestic and international markets. Beyond its steel empire, Hoa Phat has diversified into other sectors such as agriculture and real estate, demonstrating a strategic vision that extends beyond metallurgy. Its agricultural division is involved in areas such as feed production, livestock farming, and even breeding, reflecting a robust arm that complements the core business. This diversification acts as a buffer against the cyclical nature of the steel industry, providing stable revenue streams and underlining the company’s adaptive business model. Hoa Phat’s business approach, characterized by strategic vertical integration and diversification, ensures it remains resilient amidst fluctuating market conditions, effectively positioning it as a critical player in Vietnam’s industrial narrative.