Hoa Phat Group JSC banner
H

Hoa Phat Group JSC
VN:HPG

Watchlist Manager
Hoa Phat Group JSC
VN:HPG
Watchlist
Price: 28 550 VND 0.35% Market Closed
Market Cap: ₫219.1T

EV/EBITDA

10
Current
8%
More Expensive
vs 3-y average of 9.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10
=
Enterprise Value
₫274.7T
/
EBITDA
₫27.5T

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10
=
Enterprise Value
₫274.7T
/
EBITDA
₫27.5T

Valuation Scenarios

Hoa Phat Group JSC is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth ₫26 472.21 (7% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-34%
Maximum Upside
+5%
Average Downside
13%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10 ₫28 550
0%
3-Year Average 9.3 ₫26 472.21
-7%
5-Year Average 6.6 ₫18 916.22
-34%
Industry Average 8.5 ₫24 283.05
-15%
Country Average 10.5 ₫29 900.45
+5%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₫274.7T
/
Jan 2026
₫27.5T
=
10
Current
₫274.7T
/
Dec 2026
₫39.5T
=
6.9
Forward
₫274.7T
/
Dec 2027
₫45.5T
=
6
Forward
₫274.7T
/
Dec 2028
₫50.3T
=
5.5
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
VN
Hoa Phat Group JSC
VN:HPG
219.1T VND 10 14.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B ZAR 3.5 7.1
BR
Vale SA
BOVESPA:VALE3
378.8B BRL 5.3 27.5
AU
Fortescue Metals Group Ltd
ASX:FMG
65.2B AUD 8.1 11.9
LU
ArcelorMittal SA
AEX:MT
39.8B EUR 9.5 14.7
US
Nucor Corp
NYSE:NUE
47.6B USD 12.5 27.4
AU
Fortescue Ltd
XMUN:FVJ
39.5B EUR 8.2 12.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 13.9 41.2
US
Steel Dynamics Inc
NASDAQ:STLD
32.2B USD 17.5 27.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 10.7 29
US
Carpenter Technology Corp
NYSE:CRS
21.9B USD 30 50.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
H
Hoa Phat Group JSC
VN:HPG
Average EV/EBITDA: 11.8
10
22%
0.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.5
5%
0.7
BR
Vale SA
BOVESPA:VALE3
5.3
6%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
8.1
13%
0.6
LU
ArcelorMittal SA
AEX:MT
9.5
24%
0.4
US
Nucor Corp
NYSE:NUE
12.5
14%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.2
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.9
23%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
17.5
22%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
29%
0.4
US
Carpenter Technology Corp
NYSE:CRS
30
20%
1.5

Market Distribution

In line with most companies in Vietnam
Percentile
48th
Based on 186 companies
48th percentile
10
Low
0.1 — 6.9
Typical Range
6.9 — 15.8
High
15.8 —
Distribution Statistics
Vietnam
Min 0.1
30th Percentile 6.9
Median 10.5
70th Percentile 15.8
Max 3 893.3

Hoa Phat Group JSC
Glance View

Nestled at the forefront of Vietnam’s burgeoning industrial landscape, Hoa Phat Group JSC stands as a testament to the dynamic potential of the country's manufacturing sector. Founded in the early 1990s, the company initially carved a niche for itself in the trading of construction equipment. However, a strategic pivot towards self-reliance and expansion saw Hoa Phat diversifying its portfolio, with a keen focus on steel production. Today, it is the largest steelmaker in Vietnam, producing a significant portion of the nation’s hot-rolled coils, bars, and other steel products. The company’s vertical integration strategy—from mining its own iron ore to manufacturing a comprehensive range of steel products—has been pivotal in securing cost efficiencies and maintaining a competitive edge in both domestic and international markets. Beyond its steel empire, Hoa Phat has diversified into other sectors such as agriculture and real estate, demonstrating a strategic vision that extends beyond metallurgy. Its agricultural division is involved in areas such as feed production, livestock farming, and even breeding, reflecting a robust arm that complements the core business. This diversification acts as a buffer against the cyclical nature of the steel industry, providing stable revenue streams and underlining the company’s adaptive business model. Hoa Phat’s business approach, characterized by strategic vertical integration and diversification, ensures it remains resilient amidst fluctuating market conditions, effectively positioning it as a critical player in Vietnam’s industrial narrative.

HPG Intrinsic Value
22 400.86 VND
Overvaluation 22%
Intrinsic Value
Price ₫28 550
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett