Hoa Phat Group JSC banner
H

Hoa Phat Group JSC
VN:HPG

Watchlist Manager
Hoa Phat Group JSC
VN:HPG
Watchlist
Price: 27 750 VND Market Closed
Market Cap: ₫213T

P/FCFE

-128.9
Current
705%
More Expensive
vs 3-y average of -16

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-128.9
=
Market Cap
₫213T
/
Free Cash Flow to Equity
₫-1.7T

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-128.9
=
Market Cap
₫213T
/
Free Cash Flow to Equity
₫-1.7T

Valuation Scenarios

Hoa Phat Group JSC is trading above its industry average

If P/FCFE returns to its Industry Average (18.3), the stock would be worth ₫-3 938.59 (114% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-114%
Maximum Upside
No Upside Scenarios
Average Downside
111%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -128.9 ₫27 750
0%
Industry Average 18.3 ₫-3 938.59
-114%
Country Average 10.7 ₫-2 299.64
-108%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
VN
Hoa Phat Group JSC
VN:HPG
213T VND -128.9 14.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
100.1B ZAR 6.4 6.9
BR
Vale SA
BOVESPA:VALE3
346.5B BRL 12.5 25.2
US
Nucor Corp
NYSE:NUE
51.7B USD -587.7 29.8
LU
ArcelorMittal SA
AEX:MT
37.5B EUR -351.7 15
AU
Fortescue Metals Group Ltd
ASX:FMG
61.6B AUD 10 11.2
AU
Fortescue Ltd
XMUN:FVJ
36.9B EUR 10.1 11.4
US
Steel Dynamics Inc
NASDAQ:STLD
33.2B USD 61.2 24.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 30.2 41.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 88.4 28.7
KR
Posco Holdings Inc
KRX:005490
34.9T KRW 434.1 53.1

Market Distribution

Lower than 100% of companies in Vietnam
Percentile
0th
Based on 115 companies
0th percentile
-128.9
Low
0.9 — 7
Typical Range
7 — 16.3
High
16.3 —
Distribution Statistics
Vietnam
Min 0.9
30th Percentile 7
Median 10.7
70th Percentile 16.3
Max 679.1

Hoa Phat Group JSC
Glance View

Nestled at the forefront of Vietnam’s burgeoning industrial landscape, Hoa Phat Group JSC stands as a testament to the dynamic potential of the country's manufacturing sector. Founded in the early 1990s, the company initially carved a niche for itself in the trading of construction equipment. However, a strategic pivot towards self-reliance and expansion saw Hoa Phat diversifying its portfolio, with a keen focus on steel production. Today, it is the largest steelmaker in Vietnam, producing a significant portion of the nation’s hot-rolled coils, bars, and other steel products. The company’s vertical integration strategy—from mining its own iron ore to manufacturing a comprehensive range of steel products—has been pivotal in securing cost efficiencies and maintaining a competitive edge in both domestic and international markets. Beyond its steel empire, Hoa Phat has diversified into other sectors such as agriculture and real estate, demonstrating a strategic vision that extends beyond metallurgy. Its agricultural division is involved in areas such as feed production, livestock farming, and even breeding, reflecting a robust arm that complements the core business. This diversification acts as a buffer against the cyclical nature of the steel industry, providing stable revenue streams and underlining the company’s adaptive business model. Hoa Phat’s business approach, characterized by strategic vertical integration and diversification, ensures it remains resilient amidst fluctuating market conditions, effectively positioning it as a critical player in Vietnam’s industrial narrative.

HPG Intrinsic Value
24 090.46 VND
Overvaluation 13%
Intrinsic Value
Price ₫27 750
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett