P

Pharmedic Pharmaceutical Medicinal JSC
VN:PMC

Watchlist Manager
Pharmedic Pharmaceutical Medicinal JSC
VN:PMC
Watchlist
Price: 161 000 VND Market Closed
Market Cap: 1.5T VND

Relative Value

The Relative Value of one PMC stock under the Base Case scenario is hidden VND. Compared to the current market price of 161 000 VND, Pharmedic Pharmaceutical Medicinal JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
50
Median 3Y
1.6
Median 5Y
1.5
Industry
2.6
vs History
7
vs Industry
34
Median 3Y
15.4
Median 5Y
14.5
Industry
21.4
vs History
3
vs Industry
23
Median 3Y
19.2
Median 5Y
12.7
Industry
16.4
vs History
vs Industry
18
Median 3Y
13.5
Median 5Y
9.6
Industry
22.8
vs History
3
vs Industry
20
Median 3Y
2.5
Median 5Y
1.7
Industry
2.2
vs History
3
vs Industry
56
Median 3Y
1.2
Median 5Y
0.9
Industry
2.9
vs History
3
vs Industry
44
Median 3Y
3.2
Median 5Y
2.5
Industry
5.5
vs History
3
vs Industry
37
Median 3Y
5.6
Median 5Y
4.5
Industry
13
vs History
3
vs Industry
39
Median 3Y
6.4
Median 5Y
5.2
Industry
16.5
vs History
3
vs Industry
27
Median 3Y
13.2
Median 5Y
7.9
Industry
15.6
vs History
vs Industry
21
Median 3Y
8.5
Median 5Y
6
Industry
18.7
vs History
12
vs Industry
15
Median 3Y
3.7
Median 5Y
2.2
Industry
1.9

Multiples Across Competitors

PMC Competitors Multiples
Pharmedic Pharmaceutical Medicinal JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Pharmedic Pharmaceutical Medicinal JSC
VN:PMC
1.5T VND 2.9 24.2 13.6 15.1
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.4 56.2 37.8 40.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
495.1B USD 5.4 19.7 16.1 20.9
CH
Roche Holding AG
SIX:ROG
271B CHF 4.4 28.7 12.2 14.3
UK
AstraZeneca PLC
LSE:AZN
221.1B GBP 5.1 31.6 108.9 159.3
US
Merck & Co Inc
NYSE:MRK
278.1B USD 4.3 14.6 10.3 12.3
CH
Novartis AG
SIX:NOVN
218.9B CHF 4.9 19 12 15.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.5 11.5 13.4
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.3B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
VN
P
Pharmedic Pharmaceutical Medicinal JSC
VN:PMC
Average P/E: 25.1
24.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.2
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.7
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.6
37%
0.9
US
Merck & Co Inc
NYSE:MRK
14.6
15%
1
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.5
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
P
Pharmedic Pharmaceutical Medicinal JSC
VN:PMC
Average EV/EBITDA: 401.4
13.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.8
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.9
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
1%
11.5
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
P
Pharmedic Pharmaceutical Medicinal JSC
VN:PMC
Average EV/EBIT: 1 713.9
15.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.5
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.3
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.3
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.3
8%
1.5
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5