V

Vexilla Viet Nam Group JSC
VN:SVN

Watchlist Manager
Vexilla Viet Nam Group JSC
VN:SVN
Watchlist
Price: 2 700 VND Market Closed
Market Cap: 56.7B VND
Section:
 

Relative Value

The Relative Value of one SVN stock under the Base Case scenario is 2 106.46 VND. Compared to the current market price of 2 700 VND, Vexilla Viet Nam Group JSC is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVN Relative Value
Base Case
2 106.46 VND
Overvaluation 22%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
50
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
1
More Details
37.4
P/E
P/E
Price to Earnings
37.4
vs History
96
vs Industry
1
Median 3Y
82.2
Median 5Y
105.8
Industry
16.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
68
Median 3Y
-1.5
Median 5Y
-0.6
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
55
Median 3Y
-1.6
Median 5Y
-0.6
Industry
17.1
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
87
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
50
vs Industry
36
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details
46.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
46.7
vs History
66
vs Industry
1
Median 3Y
66.6
Median 5Y
64.3
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-62.7
Median 5Y
-58
Industry
10
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-61.8
Median 5Y
-56.5
Industry
13.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
69
Median 3Y
-1.5
Median 5Y
-0.6
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
55
Median 3Y
-1.5
Median 5Y
-0.6
Industry
16.1
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
87
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

SVN Competitors Multiples
Vexilla Viet Nam Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Vexilla Viet Nam Group JSC
VN:SVN
56.7B VND 0.8 37.4 -34.8 -34
US
Archer-Daniels-Midland Co
XETRA:ADM
23.9B EUR 0.3 23.5 12.5 22.1
US
Bunge Ltd
NYSE:BG
17.7B USD 0.3 13.4 12.2 16.5
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
93.6B CNY 1.1 -11.2 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.3B MYR 2.2 21.5 15 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 41.9 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 50.4 10.8 25
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
V
Vexilla Viet Nam Group JSC
VN:SVN
Average EV/EBITDA: 12.4
Negative Multiple: -34.8 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.5
10%
1.3
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
15
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
V
Vexilla Viet Nam Group JSC
VN:SVN
Average EV/EBIT: 18
Negative Multiple: -34 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.1
7%
3.2
US
Bunge Ltd
NYSE:BG
16.5
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.4
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.4
5%
2.9

See Also

Summary
SVN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SVN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SVN stock valuation using valuation multiples.
Wall Street Estimates
SVN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SVN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.