X

X20 JSC
VN:X20

Watchlist Manager
X20 JSC
VN:X20
Watchlist
Price: 12 000 VND Market Closed
Market Cap: ₫207B

EV/EBIT

0
Current
99%
Cheaper
vs 3-y average of 2.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
0
=
Enterprise Value
₫2.8B
/
EBIT
₫39.4B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
0
=
Enterprise Value
₫2.8B
/
EBIT
₫39.4B

Valuation Scenarios

X20 JSC is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (2.2), the stock would be worth ₫960 641.37 (7 905% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+49 646%
Average Upside
26 382%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 0 ₫12 000
0%
3-Year Average 2.2 ₫960 641.37
+7 905%
5-Year Average 2.9 ₫1 291 129.61
+10 659%
Industry Average 10.1 ₫4 489 862.13
+37 316%
Country Average 13.5 ₫5 969 539.14
+49 646%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
VN
X20 JSC
VN:X20
207B VND 0 6.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
234.1B EUR 14.3 21.5
FR
Hermes International SCA
PAR:RMS
172.8B EUR 24.3 38.2
KR
SBW
KRX:102280
235.5T KRW -58 109.2 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.6B CHF 20.1 23.8
FR
EssilorLuxottica SA
PAR:EL
85.9B EUR 28.2 37.1
FR
Christian Dior SE
PAR:CDI
80.1B EUR 5.9 17.7
IN
Titan Company Ltd
NSE:TITAN
4T INR 56.5 82.1
FR
Kering SA
PAR:KER
29.4B EUR 24.7 413
CN
ANTA Sports Products Ltd
HKEX:2020
235.3B HKD 10.1 14.9
US
Tapestry Inc
NYSE:TPR
29.6B USD 19.2 56.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
X
X20 JSC
VN:X20
Average EV/EBIT: 20.3
0
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.3
8%
1.8
FR
Hermes International SCA
PAR:RMS
24.3
9%
2.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
10%
2
FR
EssilorLuxottica SA
PAR:EL
28.2
23%
1.2
FR
Christian Dior SE
PAR:CDI
5.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
56.5
29%
1.9
FR
Kering SA
PAR:KER
24.7
23%
1.1
CN
ANTA Sports Products Ltd
HKEX:2020
10.1
7%
1.4
US
Tapestry Inc
NYSE:TPR
19.2
13%
1.5
P/E Multiple
Earnings Growth PEG
VN
X
X20 JSC
VN:X20
Average P/E: 71.2
6.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.5
11%
2
FR
Hermes International SCA
PAR:RMS
38.2
12%
3.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.8
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
37.1
26%
1.4
FR
Christian Dior SE
PAR:CDI
17.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
82.1
32%
2.6
FR
Kering SA
PAR:KER
413
186%
2.2
CN
ANTA Sports Products Ltd
HKEX:2020
14.9
10%
1.5
US
Tapestry Inc
NYSE:TPR
56.6
107%
0.5

Market Distribution

Lower than 100% of companies in Vietnam
Percentile
0th
Based on 182 companies
0th percentile
0
Low
0.1 — 8.5
Typical Range
8.5 — 19.6
High
19.6 —
Distribution Statistics
Vietnam
Min 0.1
30th Percentile 8.5
Median 13.5
70th Percentile 19.6
Max 228.9

X20 JSC
Glance View

X20 JSC engages in the manufacture of garments. The company is headquartered in Hanoi, Hanoi. The firm's leading business activity is the manufacture of men's and women's military uniforms, outerwear, fabric, socks and towels, among others.

X20 Intrinsic Value
30 512.36 VND
Undervaluation 61%
Intrinsic Value
Price ₫12 000
X
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett