X20 JSC
VN:X20
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (1.8), the stock would be worth ₫-5 770.46 (149% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -3.6 | ₫11 800 |
0%
|
| 5-Year Average | 1.8 | ₫-5 770.46 |
-149%
|
| Industry Average | 12.2 | ₫-40 004.78 |
-439%
|
| Country Average | 10.7 | ₫-35 152.37 |
-398%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| VN |
X
|
X20 JSC
VN:X20
|
203.6B VND | -3.6 | 6.6 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
224.1B EUR | 26.3 | 20.6 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
170.2B EUR | 43.9 | 37.6 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | -64 791.4 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
87.3B CHF | 35.6 | 23.5 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
84B EUR | 22.1 | 36.3 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
76.7B EUR | 8.8 | 16.9 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
3.9T INR | 464.9 | 81.6 | |
| FR |
|
Kering SA
PAR:KER
|
28.5B EUR | 147.6 | 396.2 | |
| DE |
|
Adidas AG
XETRA:ADS
|
26.3B EUR | -71.1 | 19.7 | |
| US |
|
Tapestry Inc
NYSE:TPR
|
28.9B USD | 24.6 | 55.4 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 7 |
| Median | 10.7 |
| 70th Percentile | 16.3 |
| Max | 679.1 |
Other Multiples
X20 JSC
Glance View
X20 JSC engages in the manufacture of garments. The company is headquartered in Hanoi, Hanoi. The firm's leading business activity is the manufacture of men's and women's military uniforms, outerwear, fabric, socks and towels, among others.
