E

EVN AG
VSE:EVN

Watchlist Manager
EVN AG
VSE:EVN
Watchlist
Price: 27.9 EUR -0.71% Market Closed
Market Cap: 5B EUR

Relative Value

The Relative Value of one EVN stock under the Base Case scenario is 34.16 EUR. Compared to the current market price of 27.9 EUR, EVN AG is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVN Relative Value
Base Case
34.16 EUR
Undervaluation 18%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVN Competitors Multiples
EVN AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
EVN AG
VSE:EVN
5B EUR 1.7 11.5 7.1 14.3
US
Nextera Energy Inc
NYSE:NEE
174.2B USD 6.6 26.8 18.4 35.3
ES
Iberdrola SA
MAD:IBE
119.5B EUR 2.6 22 9.7 17.9
IT
Enel SpA
MIL:ENEL
92B EUR 0.8 9.2 5.4 7.6
US
Southern Co
NYSE:SO
97.9B USD 3.4 22 12.1 21.5
US
Constellation Energy Corp
NASDAQ:CEG
96B USD 3.9 35.1 20.8 29.2
US
Duke Energy Corp
NYSE:DUK
92.8B USD 2.9 18.8 10.9 20.3
US
American Electric Power Company Inc
NASDAQ:AEP
64.2B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.2B USD 1.9 16 10.5 18.1
US
Xcel Energy Inc
NASDAQ:XEL
44.7B USD 3.1 23.4 13.8 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
E
EVN AG
VSE:EVN
Average EV/EBITDA: 12.1
7.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Constellation Energy Corp
NASDAQ:CEG
20.8
7%
3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
E
EVN AG
VSE:EVN
Average EV/EBIT: 21.4
14.3
11%
1.3
US
Nextera Energy Inc
NYSE:NEE
35.3
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.9
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Southern Co
NYSE:SO
21.5
11%
2
US
Constellation Energy Corp
NASDAQ:CEG
29.2
13%
2.2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.1
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.7
23%
1.3