Balance Sheet

Assets

+15%

+5%

10Y

Currency: EUR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	172	139	131	108	58	183	29	7	5	64	111	40	4	2	45	43	48	30	85	173	124	105	32	22
Cash	0	0	0	0	0	0	0	0	0	0	0	7	0	0	45	43	48	30	85	0	0	0	32	22
Cash Equivalents	172	139	131	108	58	183	29	6	5	64	111	33	4	2	0	0	0	0	0	173	124	105	0	0
Short-Term Investments	0	0	0	0	0	0	142	94	63	64	30	30	20	21	21	21	22	28	59	27	27	25	42	51
Total Receivables	42	36	36	43	45	82	50	64	64	59	75	72	68	61	66	104	110	133	148	77	136	392	440	590
Accounts Receivables	25	33	33	31	43	74	44	49	44	46	34	43	68	61	50	55	59	67	71	19	46	56	61	78
Other Receivables	17	3	3	12	2	8	7	15	20	13	41	29	0	0	16	49	51	65	77	59	90	336	378	512
Inventory	2	2	2	3	3	3	3	4	3	5	4	4	4	4	6	6	6	6	6	6	6	7	8	8
Other Current Assets	1	3	2	3	3	2	2	2	3	3	5	4	0	0	77	7	6	4	4	7	20	7	10	12
Total Current Assets	217	180	172	157	109	270	227	171	138	194	225	150	96	89	214	182	192	201	301	291	313	537	532	683
PP&E Net	476	511	578	712	973	1 110	1 099	1 321	1 471	1 539	1 693	1 683	1 630	1 561	1 579	1 456	1 441	1 449	1 530	1 469	1 404	1 339	1 324	1 379
PP&E Gross	476	511	578	712	973	1 110	1 099	1 321	1 471	1 539	1 693	1 683	1 630	1 561	1 579	1 456	1 441	1 449	1 530	1 469	1 404	1 339	1 324	1 379
Accumulated Depreciation	524	557	595	47	56	673	711	761	815	856	954	991	1 076	1 169	1 335	1 463	1 545	1 641	1 726	1 840	1 936	2 030	2 124	2 230
Intangible Assets	3	3	5	6	6	6	5	8	9	8	11	16	14	11	134	131	128	127	138	138	137	131	128	123
Goodwill	0	1	1	1	1	1	4	4	4	4	4	0	0	0	28	28	28	28	28	28	28	28	28	28
Note Receivable	0	0	0	0	1	1	0	0	0	0	0	1	1	1	0	0	67	112	76	27	3	3	3	4
Long-Term Investments	37	67	68	67	92	93	225	231	238	253	217	212	214	231	182	189	175	210	227	220	189	186	179	183
Other Long-Term Assets	27	17	12	9	8	6	1	0	0	0	0	0	0	0	33	32	31	31	0	0	0	0	0	0
Other Assets	0	1	1	1	1	1	4	4	4	4	4	0	0	0	28	28	28	28	28	28	28	28	28	28
Total Assets	760 N/A	779 +3%	835 +7%	952 +14%	1 189 +25%	1 485 +25%	1 561 +5%	1 735 +11%	1 861 +7%	1 999 +7%	2 150 +8%	2 062 -4%	1 954 -5%	1 892 -3%	2 171 +15%	2 018 -7%	2 063 +2%	2 158 +5%	2 301 +7%	2 173 -6%	2 074 -5%	2 225 +7%	2 194 -1%	2 400 +9%
Liabilities
Accounts Payable	20	23	38	65	53	60	65	57	98	60	86	62	47	37	39	35	46	41	45	27	30	35	39	50
Accrued Liabilities	0	0	0	0	0	0	0	9	9	1	0	7	15	16	18	16	15	17	19	21	32	19	25	29
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	4	3	0	0	171	5	0	120	91	0	71	151	91	29	137	64	47	57	25	142	51	25	0	0
Other Current Liabilities	74	90	102	155	171	196	153	147	122	159	170	155	147	186	172	108	142	197	257	143	145	214	281	333
Total Current Liabilities	98	116	140	221	395	261	218	332	319	220	327	376	300	268	365	222	251	312	347	333	258	293	345	413
Long-Term Debt	0	0	0	0	0	360	468	488	592	794	821	646	558	464	417	396	356	300	330	305	281	255	55	56
Deferred Income Tax	0	0	0	0	0	0	0	6	13	17	24	23	30	21	58	59	52	47	38	30	27	27	21	12
Minority Interest	0	0	0	0	0	39	1	0	0	0	0	1	1	0	103	83	89	96	105	102	105	125	134	145
Other Liabilities	130	103	105	101	129	125	140	133	143	145	167	165	160	188	192	197	193	202	204	200	194	201	217	253
Total Liabilities	228 N/A	219 -4%	245 +12%	322 +31%	524 +63%	785 +50%	827 +5%	959 +16%	1 066 +11%	1 176 +10%	1 339 +14%	1 211 -10%	1 049 -13%	940 -10%	1 134 +21%	958 -16%	941 -2%	957 +2%	1 024 +7%	969 -5%	864 -11%	901 +4%	772 -14%	878 +14%
Equity
Common Stock	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153	153
Retained Earnings	380	407	438	478	513	548	582	623	642	670	659	711	763	818	882	905	968	1 050	1 134	1 062	1 066	1 174	1 278	1 384
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	1	20	19	19	21	20	19	19	19	19	19
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	5	5	5	5	5
Other Equity	0	0	0	0	0	0	0	0	0	0	0	13	10	19	18	17	18	23	29	25	23	18	23	29
Total Equity	532 N/A	560 +5%	590 +5%	631 +7%	666 +6%	700 +5%	734 +5%	776 +6%	795 +2%	823 +4%	811 -1%	851 +5%	905 +6%	952 +5%	1 037 +9%	1 061 +2%	1 122 +6%	1 201 +7%	1 276 +6%	1 204 -6%	1 210 +1%	1 324 +9%	1 423 +7%	1 523 +7%
Total Liabilities & Equity	760 N/A	779 +3%	835 +7%	952 +14%	1 189 +25%	1 485 +25%	1 561 +5%	1 735 +11%	1 861 +7%	1 999 +7%	2 150 +8%	2 062 -4%	1 954 -5%	1 892 -3%	2 171 +15%	2 018 -7%	2 063 +2%	2 158 +5%	2 301 +7%	2 173 -6%	2 074 -5%	2 225 +7%	2 194 -1%	2 400 +9%
Shares Outstanding
Common Shares Outstanding	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84	84

Income Statement Balance Sheet Cash Flow Statement

Flughafen Wien AG
VSE:FLU

Balance Sheet

Balance Sheet Decomposition
Flughafen Wien AG

Balance Sheet
Flughafen Wien AG

See Also

Company

Help

Tools

Stocks

Flughafen Wien AG VSE:FLU

Balance Sheet

Balance Sheet Decomposition Flughafen Wien AG

Balance Sheet Flughafen Wien AG

See Also

Company

Help

Tools

Stocks

Flughafen Wien AG
VSE:FLU

Balance Sheet Decomposition
Flughafen Wien AG

Balance Sheet
Flughafen Wien AG