V

Verbund AG
VSE:VER

Watchlist Manager
Verbund AG
VSE:VER
Watchlist
Price: 65.3 EUR -0.53% Market Closed
Market Cap: €11.1B

Relative Value

The Relative Value of one VER stock under the Base Case scenario is 77.33 EUR. Compared to the current market price of 65.3 EUR, Verbund AG is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VER Relative Value
Base Case
77.33 EUR
Undervaluation 16%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VER Competitors Multiples
Verbund AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Verbund AG
VSE:VER
11B EUR 1.3 6.5 4.3 5.4
US
Nextera Energy Inc
NYSE:NEE
193.2B USD 7 28.3 18.9 35.2
ES
Iberdrola SA
MAD:IBE
127.2B EUR 2.8 20.3 10.1 16.3
IT
Enel SpA
MIL:ENEL
99B EUR 0.8 9.8 5.7 7.9
US
Southern Co
NYSE:SO
107.7B USD 3.6 24.8 12.9 23.7
US
Duke Energy Corp
NYSE:DUK
103.6B USD 3.2 21.1 11.4 21.7
US
Constellation Energy Corp
NASDAQ:CEG
94.2B USD 3.7 40.6 17.5 32.2
US
American Electric Power Company Inc
NASDAQ:AEP
72.3B USD 3.3 20.2 13.2 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
51B USD 2.1 18.4 11.2 19.2
US
Xcel Energy Inc
NASDAQ:XEL
51.1B USD 3.5 25.3 14.3 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
V
Verbund AG
VSE:VER
Average EV/EBITDA: 12
4.3
-10%
N/A
US
Nextera Energy Inc
NYSE:NEE
18.9
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.1
4%
2.5
IT
Enel SpA
MIL:ENEL
5.7
7%
0.8
US
Southern Co
NYSE:SO
12.9
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.4
5%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
17.5
23%
0.8
US
American Electric Power Company Inc
NASDAQ:AEP
13.2
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.2
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.3
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
V
Verbund AG
VSE:VER
Average EV/EBIT: 21.3
5.4
-12%
N/A
US
Nextera Energy Inc
NYSE:NEE
35.2
23%
1.5
ES
Iberdrola SA
MAD:IBE
16.3
5%
3.3
IT
Enel SpA
MIL:ENEL
7.9
7%
1.1
US
Southern Co
NYSE:SO
23.7
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
32.2
33%
1
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.2
7%
2.7
US
Xcel Energy Inc
NASDAQ:XEL
29.7
21%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett