V

Verbund AG
VSE:VER

Watchlist Manager
Verbund AG
VSE:VER
Watchlist
Price: 62.1 EUR 1.47% Market Closed
Market Cap: 10.6B EUR

Relative Value

The Relative Value of one VER stock under the Base Case scenario is hidden EUR. Compared to the current market price of 62.1 EUR, Verbund AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
45
Median 3Y
1.3
Median 5Y
1.5
Industry
1.7
Forward
1.2
vs History
79
vs Industry
63
Median 3Y
6.4
Median 5Y
7.7
Industry
15.2
Forward
14.4
vs History
57
vs Industry
64
Median 3Y
3.8
Median 5Y
4.3
Industry
7.4
vs History
41
vs Industry
44
Median 3Y
7.2
Median 5Y
10.8
Industry
14.6
vs History
98
vs Industry
54
Median 3Y
1.3
Median 5Y
1.5
Industry
1.4
vs History
68
vs Industry
56
Median 3Y
1.5
Median 5Y
1.6
Industry
2.9
Forward
1.4
vs History
84
vs Industry
71
Median 3Y
2.9
Median 5Y
4.1
Industry
7.9
vs History
68
vs Industry
72
Median 3Y
4.1
Median 5Y
5.1
Industry
10.7
Forward
4.4
vs History
68
vs Industry
64
Median 3Y
5.1
Median 5Y
8.6
Industry
15.3
Forward
5.6
vs History
53
vs Industry
73
Median 3Y
4.3
Median 5Y
4.9
Industry
11.3
vs History
31
vs Industry
46
Median 3Y
6.4
Median 5Y
6.6
Industry
16.9
vs History
92
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

VER Competitors Multiples
Verbund AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Verbund AG
VSE:VER
10.6B EUR 1.3 6.2 4.1 5.1
US
Nextera Energy Inc
NYSE:NEE
165.7B USD 6.3 25.5 17.8 34.1
ES
Iberdrola SA
MAD:IBE
117.2B EUR 2.6 21.5 9.6 17.6
US
Constellation Energy Corp
NASDAQ:CEG
110.9B USD 4.5 40.5 23.9 33.5
IT
Enel SpA
MIL:ENEL
88.7B EUR 0.8 8.8 5.3 7.4
US
Southern Co
NYSE:SO
93.9B USD 3.2 21.1 11.8 20.9
US
Duke Energy Corp
NYSE:DUK
89.9B USD 2.8 18.2 10.7 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.3B USD 2.9 16.7 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.1B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43B USD 3 22.4 13.5 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
V
Verbund AG
VSE:VER
Average EV/EBITDA: 11.9
4.1
-10%
N/A
US
Nextera Energy Inc
NYSE:NEE
17.8
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.9
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.5
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
V
Verbund AG
VSE:VER
Average EV/EBIT: 20.5
5.1
-12%
N/A
US
Nextera Energy Inc
NYSE:NEE
34.1
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.6
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.5
10%
3.3
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
20.9
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29
23%
1.3