Aqua SA Bielsko-Biala
WSE:AQU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.3), the stock would be worth zł11.9 (0% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.3 | zł11.9 |
0%
|
| 3-Year Average | 0.3 | zł11.9 |
0%
|
| 5-Year Average | 0.3 | zł12.6 |
+6%
|
| Industry Average | 0.3 | zł11.83 |
-1%
|
| Country Average | 0.9 | zł32.22 |
+171%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
A
|
Aqua SA Bielsko-Biala
WSE:AQU
|
179.2m PLN | 0.3 | 17.8 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
24.9B USD | 1.1 | 22.4 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.7B GBP | 1.2 | 23.9 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.4B GBP | 1.2 | 29.9 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
10.8B USD | 1 | 17.5 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 0.8 | 5.4 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
53.5B HKD | 0.7 | 11.5 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
116.8B BRL | 1.5 | 2.7 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
20.5B BRL | 1.6 | 14.5 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
26.1B CNY | 1 | 13.9 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
27.7B HKD | 0.5 | 19 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.9 |
| Max | 116.3 |
Other Multiples
Aqua SA Bielsko-Biala
Glance View
Aqua SA Bielsko-Biala engages in the operation of water supply and sewage facilities and equipment. The company is headquartered in Bielsko-Biala, Woj. Slaskie. The company went IPO on 2009-09-30. The firm is engaged in operating water supply system, as well as sewer system and sewage treatment facilities in such Polish cities as Bielsko-Biala, Szczyrk, Kety, Wilamowice and municipalities of Bestwina, Buczkowice, Chybie, Czechowice-Dziedzice, Jasienica, Jaworze, Kozy, Porabka, Skoczow and Wilkowice.. The company also owns a swimming pool and fitness center, as well as a wholesale trade of water pipes. As of December 31, 2011, the Company’s major shareholder was a municipality of Bielsko-Biala with a 51.1% stake in the capital.
