Aqua SA Bielsko-Biala
WSE:AQU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (24.9), the stock would be worth zł-17.36 (246% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -17.1 | zł11.9 |
0%
|
| 3-Year Average | 24.9 | zł-17.36 |
-246%
|
| 5-Year Average | 25.5 | zł-17.76 |
-249%
|
| Industry Average | 7.3 | zł-5.07 |
-143%
|
| Country Average | 18.5 | zł-12.87 |
-208%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
A
|
Aqua SA Bielsko-Biala
WSE:AQU
|
179.2m PLN | -17.1 | 17.8 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
24.9B USD | 79 | 22.4 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.7B GBP | 45 | 23.9 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.4B GBP | 11.8 | 29.9 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
10.8B USD | -76 | 17.5 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 6.8 | 5.4 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
53.5B HKD | 12.8 | 11.5 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
116.8B BRL | 3.4 | 2.7 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
20.5B BRL | 19.3 | 14.5 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
26.1B CNY | 3 | 13.9 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
27.7B HKD | 14.6 | 19 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.5 |
| Median | 18.5 |
| 70th Percentile | 27.4 |
| Max | 2 825.7 |
Other Multiples
Aqua SA Bielsko-Biala
Glance View
Aqua SA Bielsko-Biala engages in the operation of water supply and sewage facilities and equipment. The company is headquartered in Bielsko-Biala, Woj. Slaskie. The company went IPO on 2009-09-30. The firm is engaged in operating water supply system, as well as sewer system and sewage treatment facilities in such Polish cities as Bielsko-Biala, Szczyrk, Kety, Wilamowice and municipalities of Bestwina, Buczkowice, Chybie, Czechowice-Dziedzice, Jasienica, Jaworze, Kozy, Porabka, Skoczow and Wilkowice.. The company also owns a swimming pool and fitness center, as well as a wholesale trade of water pipes. As of December 31, 2011, the Company’s major shareholder was a municipality of Bielsko-Biala with a 51.1% stake in the capital.
