B

Bowim SA
WSE:BOW

Watchlist Manager
Bowim SA
WSE:BOW
Watchlist
Price: 4.97 PLN 1.84% Market Closed
Market Cap: 84.7m PLN

Relative Value

The Relative Value of one BOW stock under the Base Case scenario is hidden PLN. Compared to the current market price of 4.97 PLN, Bowim SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
60
Median 3Y
1.7
Median 5Y
1.2
Industry
15.6
vs History
42
vs Industry
67
Median 3Y
1.5
Median 5Y
1.9
Industry
8.8
vs History
15
vs Industry
47
Median 3Y
3.5
Median 5Y
3.1
Industry
14.8
vs History
90
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
87
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
84
vs Industry
83
Median 3Y
0.7
Median 5Y
0.7
Industry
4.4
vs History
12
vs Industry
50
Median 3Y
3.8
Median 5Y
2.4
Industry
9.3
vs History
vs Industry
33
Median 3Y
2.3
Median 5Y
1.5
Industry
12.4
vs History
60
vs Industry
66
Median 3Y
1.8
Median 5Y
2.6
Industry
10
vs History
47
vs Industry
56
Median 3Y
1.9
Median 5Y
3.3
Industry
12.2
vs History
88
vs Industry
81
Median 3Y
0.2
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

BOW Competitors Multiples
Bowim SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bowim SA
WSE:BOW
84.7m PLN 0 -8.9 11 -32.6
JP
Itochu Corp
TSE:8001
16.3T JPY 1.1 17.3 16.5 27.1
JP
Mitsubishi Corp
TSE:8058
15.6T JPY 0.9 22.6 26.9 57.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.6 38.6
US
United Rentals Inc
NYSE:URI
59.1B USD 3.7 23.4 10.1 17.8
JP
Marubeni Corp
TSE:8002
8.5T JPY 1 14.8 17.2 26.9
US
W W Grainger Inc
NYSE:GWW
50.6B USD 2.9 29.3 19.1 21
US
WW Grainger Inc
XMUN:GWW
42.8B EUR 2.8 28.8 18.8 20.7
US
Fastenal Co
NASDAQ:FAST
50B USD 6.2 40.7 27.7 30.8
US
Ferguson Enterprises Inc
NYSE:FERG
48.9B USD 1.6 25 17 19.4
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.1 15.4 24.4
P/E Multiple
Earnings Growth PEG
PL
B
Bowim SA
WSE:BOW
Average P/E: 23
Negative Multiple: -8.9
N/A N/A
JP
Itochu Corp
TSE:8001
17.3
9%
1.9
JP
Mitsubishi Corp
TSE:8058
22.6
3%
7.5
JP
Mitsui & Co Ltd
TSE:8031
16.2
2%
8.1
US
United Rentals Inc
NYSE:URI
23.4
10%
2.3
JP
Marubeni Corp
TSE:8002
14.8
7%
2.1
US
W W Grainger Inc
NYSE:GWW
29.3
7%
4.2
US
W
WW Grainger Inc
XMUN:GWW
28.8
8%
3.6
US
Fastenal Co
NASDAQ:FAST
40.7
11%
3.7
US
Ferguson Enterprises Inc
NYSE:FERG
25
12%
2.1
JP
Sumitomo Corp
TSE:8053
12.1
6%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Bowim SA
WSE:BOW
Average EV/EBITDA: 18.4
11
N/A N/A
JP
Itochu Corp
TSE:8001
16.5
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
US
United Rentals Inc
NYSE:URI
10.1
7%
1.4
JP
Marubeni Corp
TSE:8002
17.2
0%
N/A
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
US
W
WW Grainger Inc
XMUN:GWW
18.8
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.7
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Bowim SA
WSE:BOW
Average EV/EBIT: 28.4
Negative Multiple: -32.6
N/A N/A
JP
Itochu Corp
TSE:8001
27.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.8
6%
3
JP
Marubeni Corp
TSE:8002
26.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21
6%
3.5
US
W
WW Grainger Inc
XMUN:GWW
20.7
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.8
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.4
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A