DCF Value

The DCF Value for CD Projekt SA (CDR) under the Base Case is 80.15 PLN. Compared with the current market price of 267.9 PLN, the stock appears Overvalued by 70% .

Key assumptions
CDR DCF Value
Base Case
zł80.15
Overvaluation 70%
DCF Value
Price zł267.9
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time