Grupa Kapitalowa Immobile SA
WSE:GKI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.5), the stock would be worth zł1.19 (76% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 30.9 | zł4.92 |
0%
|
| 3-Year Average | 7.5 | zł1.19 |
-76%
|
| 5-Year Average | 11.4 | zł1.81 |
-63%
|
| Country Average | 15.6 | zł2.49 |
-49%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
G
|
Grupa Kapitalowa Immobile SA
WSE:GKI
|
368.7m PLN | 30.9 | -11.9 | |
| US |
|
General Electric Co
NYSE:GE
|
302.5B USD | 41.5 | 35.1 | |
| DE |
|
Siemens AG
XETRA:SIE
|
197.2B EUR | 21 | 24.7 | |
| JP |
|
Hitachi Ltd
TSE:6501
|
22T JPY | 16.8 | 26.7 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
135.8B USD | 37.4 | 30.1 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
78.8B ZAR | 23.4 | 13 | |
| US |
|
3M Co
NYSE:MMM
|
76.4B USD | 41.7 | 27.4 | |
| CN |
|
CITIC Ltd
HKEX:267
|
381.1B HKD | 0 | 5.7 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
30.4B EUR | 18.8 | 21.9 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
50.5T KRW | 41.6 | 20 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
252.6B HKD | 10.1 | 20.9 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
Grupa Kapitalowa Immobile SA
Glance View
Grupa Kapitalowa IMMOBILE SA engages in management of real estate business. The company is headquartered in Bydgoszcz, Woj. Kujawsko - Pomorskie and currently employs 1,193 full-time employees. The company went IPO on 2007-07-11. The company owns companies operating in the heavy industry (PROMStahl offering docking solutions, Modulo Parking- automatic parkings and the Makrum brand providing crushing and grinding machines), hotel industry (Focus Hotels - Polish hotel network with dozen operating facilities and several under construction), development (CDI Konsultanci Budowlani - residential, office and service projects), industrial construction (Projprzem Budownictwo - construction of warehouse halls and industrial facilities), as well as automation and power engineering (Atrem).
