G

Grupa HRC SA
WSE:HRC

Watchlist Manager
Grupa HRC SA
WSE:HRC
Watchlist
Price: 0.97 PLN 7.78% Market Closed
Market Cap: zł8.2m

EV/EBIT

530.3
Current
745%
More Expensive
vs 3-y average of 62.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
530.3
=
Enterprise Value
zł7.3m
/
EBIT
zł14.2k

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
530.3
=
Enterprise Value
zł7.3m
/
EBIT
zł14.2k

Valuation Scenarios

Grupa HRC SA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (62.7), the stock would be worth zł0.11 (88% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-98%
Maximum Upside
No Upside Scenarios
Average Downside
93%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 530.3 zł0.97
0%
3-Year Average 62.7 zł0.11
-88%
5-Year Average 60.3 zł0.11
-89%
Industry Average 15.8 zł0.03
-97%
Country Average 11.3 zł0.02
-98%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
Grupa HRC SA
WSE:HRC
8.2m PLN 530.3 -320.9
JP
Recruit Holdings Co Ltd
TSE:6098
10.6T JPY 18.4 25.6
NL
Randstad NV
AEX:RAND
4.5B EUR 10.5 15.3
US
Robert Half Inc
SWB:RHJ
4.2B EUR 58.6 37.2
CN
51job Inc
F:IWQ
3.9B EUR 39.9 49
CH
Adecco Group AG
SIX:ADEN
3.1B CHF 9.3 11.3
PL
Benefit Systems SA
WSE:BFT
12.9B PLN 19.6 22.4
US
Korn Ferry
NYSE:KFY
3.4B USD 7.2 12.7
JP
Persol Holdings Co Ltd
TSE:2181
539B JPY 7.8 13.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 19.2 30.7
SG
Jinhai International Group Holdings Ltd
HKEX:2225
24B HKD -230.1 -230.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Grupa HRC SA
WSE:HRC
Average EV/EBIT: 72.1
530.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18.4
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.5
17%
0.6
US
R
Robert Half Inc
SWB:RHJ
58.6
73%
0.8
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
16%
0.6
PL
B
Benefit Systems SA
WSE:BFT
19.6
9%
2.2
US
Korn Ferry
NYSE:KFY
7.2
10%
0.7
JP
P
Persol Holdings Co Ltd
TSE:2181
7.8
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
SG
Jinhai International Group Holdings Ltd
HKEX:2225
Negative Multiple: -230.1 N/A N/A
P/E Multiple
Earnings Growth PEG
PL
G
Grupa HRC SA
WSE:HRC
Average P/E: 24.2
Negative Multiple: -320.9
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
25.6
18%
1.4
NL
R
Randstad NV
AEX:RAND
15.3
26%
0.6
US
R
Robert Half Inc
SWB:RHJ
37.2
30%
1.2
CN
5
51job Inc
F:IWQ
49
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.3
24%
0.5
PL
B
Benefit Systems SA
WSE:BFT
22.4
26%
0.9
US
Korn Ferry
NYSE:KFY
12.7
11%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
13.7
14%
1
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
SG
Jinhai International Group Holdings Ltd
HKEX:2225
Negative Multiple: -230.3 N/A N/A

Market Distribution

Higher than 100% of companies in Poland
Percentile
100th
Based on 348 companies
100th percentile
530.3
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

Grupa HRC SA
Glance View

Grupa HRC SA is a recruitment company, which engages in the provision of recruitment services. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2011-12-12. The firm's services comprise Direct Search, which include analysis of client's needs, searching for candidates, recommendations for candidates, as well as delivery of competency and psychological tests; Executive Search, which include searching for candidates for management level; Consulting, which include advisory during recruitment process, as well as assessment and development center services; Labor Law, which include legal assistance related to individual and collective employment, as well as social insurance, and Sales Outsourcing, which include management of projects funded by European Union.

HRC Intrinsic Value
0.15 PLN
Overvaluation 85%
Intrinsic Value
Price zł0.97
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett