I

INC SA
WSE:INC

Watchlist Manager
INC SA
WSE:INC
Watchlist
Price: 1.68 PLN Market Closed
Market Cap: zł25.3m

EV/FCFF

-21.3
Current
493%
More Expensive
vs 3-y average of -3.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-21.3
=
Enterprise Value
zł9.5m
/
Free Cash Flow to Firm
zł-397k

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-21.3
=
Enterprise Value
zł9.5m
/
Free Cash Flow to Firm
zł-397k

Valuation Scenarios

INC SA is trading above its industry average

If EV/FCFF returns to its Industry Average (16), the stock would be worth zł-1.26 (175% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-175%
Maximum Upside
No Upside Scenarios
Average Downside
174%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -21.3 zł1.68
0%
Industry Average 16 zł-1.26
-175%
Country Average 15.6 zł-1.23
-173%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
PL
INC SA
WSE:INC
25m PLN -21.3 -47.2
US
Morgan Stanley
NYSE:MS
296.1B USD -50.3 16.9
US
Goldman Sachs Group Inc
NYSE:GS
267.1B USD -27.9 15.6
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 0 2 248.9
US
Charles Schwab Corp
NYSE:SCHW
160.3B USD 45.8 17.8
US
Interactive Brokers Group Inc
NASDAQ:IBKR
130.7B USD 10 125.9
US
Robinhood Markets Inc
NASDAQ:HOOD
64.2B USD 41.6 34.1
CN
CITIC Securities Co Ltd
SSE:600030
404.9B CNY 8.9 13.9
CN
Guotai Junan Securities Co Ltd
SSE:601211
284.2B CNY 10.1 10.4
US
Raymond James Financial Inc
NYSE:RJF
30.7B USD 61.4 14.3
US
LPL Financial Holdings Inc
NASDAQ:LPLA
26.5B USD -31.5 30.7

Market Distribution

Lower than 100% of companies in Poland
Percentile
0th
Based on 319 companies
0th percentile
-21.3
Low
0.3 — 8.2
Typical Range
8.2 — 26.6
High
26.6 —
Distribution Statistics
Poland
Min 0.3
30th Percentile 8.2
Median 15.6
70th Percentile 26.6
Max 1 085.9

INC SA
Glance View

Market Cap
25.3m PLN
Industry
Financial Services

INC SA engages in the provision of investment and advisory services. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 26 full-time employees. The company went IPO on 2006-07-20. The company offers business and management consulting services, managing business activities, auxiliary financial services to businesses, financial mediation, training and education. The firm's service is directed to small and medium companies aiming at the NewConnect Market and at the Warsaw Stock Exchange. INC SA operates through subsidiaries and affiliates, such as Inwest Consulting SA, Inwest e-Finance Sp z o o, Investcon Fund Sp z o o, Dom Maklerski INC SA and e-Misja Sp z o o.

INC Intrinsic Value
1.63 PLN
Overvaluation 3%
Intrinsic Value
Price zł1.68
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett