J

Jastrzebska Spolka Weglowa SA
WSE:JSW

Watchlist Manager
Jastrzebska Spolka Weglowa SA
WSE:JSW
Watchlist
Price: 21.39 PLN -0.14% Market Closed
Market Cap: 2.5B PLN

Relative Value

The Relative Value of one JSW stock under the Base Case scenario is hidden PLN. Compared to the current market price of 21.39 PLN, Jastrzebska Spolka Weglowa SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
2
Forward
0.2
vs History
vs Industry
28
Median 3Y
-0.3
Median 5Y
-0.4
Industry
18.8
Forward
-0.9
vs History
vs Industry
16
Median 3Y
0.6
Median 5Y
1
Industry
10.9
vs History
vs Industry
21
Median 3Y
-0.6
Median 5Y
-0.6
Industry
18.2
vs History
44
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
vs History
41
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
2.5
Forward
0.3
vs History
vs Industry
39
Median 3Y
0.1
Median 5Y
0.1
Industry
8.3
vs History
vs Industry
28
Median 3Y
0.1
Median 5Y
0.3
Industry
12.3
Forward
-1.6
vs History
vs Industry
27
Median 3Y
0
Median 5Y
-1
Industry
14.9
Forward
-0.8
vs History
vs Industry
21
Median 3Y
0.1
Median 5Y
0.4
Industry
12.2
vs History
vs Industry
26
Median 3Y
-0.7
Median 5Y
-0.7
Industry
16.4
vs History
33
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9

Multiples Across Competitors

JSW Competitors Multiples
Jastrzebska Spolka Weglowa SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Jastrzebska Spolka Weglowa SA
WSE:JSW
2.5B PLN 0.3 -0.7 -1.6 -0.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
110.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
301.3B BRL 1.4 10 4.8 6.2
AU
Fortescue Ltd
XMUN:FVJ
39B EUR 2.9 13.5 9 9
AU
Fortescue Metals Group Ltd
ASX:FMG
67.3B AUD 2.9 13.2 8.8 8.8
US
Nucor Corp
NYSE:NUE
36.2B USD 1.1 22 10.1 16
LU
ArcelorMittal SA
AEX:MT
29.3B EUR 0.6 13.3 6.4 12.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.7 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.9 9.5 15.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157B CNY 0.5 16.6 16.1 16.1
P/E Multiple
Earnings Growth PEG
PL
J
Jastrzebska Spolka Weglowa SA
WSE:JSW
Average P/E: 20.7
Negative Multiple: -0.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-9%
N/A
BR
Vale SA
BOVESPA:VALE3
10
15%
0.7
AU
F
Fortescue Ltd
XMUN:FVJ
13.5
-6%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.2
-6%
N/A
US
Nucor Corp
NYSE:NUE
22
15%
1.5
LU
ArcelorMittal SA
AEX:MT
13.3
50%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
43.7
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
12%
1.9
IN
Tata Steel Ltd
NSE:TATASTEEL
30.9
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
26%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
J
Jastrzebska Spolka Weglowa SA
WSE:JSW
Average EV/EBITDA: 10.3
Negative Multiple: -1.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.8
7%
0.7
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
10%
0.9
US
Nucor Corp
NYSE:NUE
10.1
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
J
Jastrzebska Spolka Weglowa SA
WSE:JSW
Average EV/EBIT: 13.8
Negative Multiple: -0.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.2
5%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
9
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
-8%
N/A
US
Nucor Corp
NYSE:NUE
16
13%
1.2
LU
ArcelorMittal SA
AEX:MT
12.3
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.2
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.2
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
24%
0.7