K

KGL SA
WSE:KGL

Watchlist Manager
KGL SA
WSE:KGL
Watchlist
Price: 10.3 PLN 1.98% Market Closed
Market Cap: zł72.6m

Relative Value

The Relative Value of one KGL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 10.3 PLN, KGL SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KGL Competitors Multiples
KGL SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
KGL SA
WSE:KGL
72.6m PLN 0.1 -7.9 3.6 34.9
JP
Mitsubishi Corp
TSE:8058
21.2T JPY 1.2 28.9 30.4 57.1
JP
Mitsui & Co Ltd
TSE:8031
19T JPY 1.4 22.1 26.9 44.1
JP
Itochu Corp
TSE:8001
16.9T JPY 1.1 18.2 17.3 28.4
JP
Marubeni Corp
TSE:8002
9.6T JPY 1.2 18.8 23 40.6
US
Fastenal Co
NASDAQ:FAST
52.5B USD 6.3 41.2 28.1 31.2
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 2.9 30.1 19.3 21.3
US
W W Grainger Inc
NYSE:GWW
50.4B USD 2.8 29.1 18.6 20.5
US
United Rentals Inc
NYSE:URI
46.6B USD 2.8 18.3 8.2 14.6
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13 15.3 24.5
JP
Toyota Tsusho Corp
TSE:8015
7.1T JPY 0.6 19 10.5 13.9
P/E Multiple
Earnings Growth PEG
PL
K
KGL SA
WSE:KGL
Average P/E: 23.9
Negative Multiple: -7.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.9
3%
9.6
JP
Mitsui & Co Ltd
TSE:8031
22.1
4%
5.5
JP
Itochu Corp
TSE:8001
18.2
9%
2
JP
Marubeni Corp
TSE:8002
18.8
7%
2.7
US
Fastenal Co
NASDAQ:FAST
41.2
10%
4.1
US
W
WW Grainger Inc
XMUN:GWW
30.1
14%
2.1
US
W W Grainger Inc
NYSE:GWW
29.1
14%
2.1
US
United Rentals Inc
NYSE:URI
18.3
15%
1.2
JP
Sumitomo Corp
TSE:8053
13
6%
2.2
JP
T
Toyota Tsusho Corp
TSE:8015
19
11%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
K
KGL SA
WSE:KGL
Average EV/EBITDA: 18.3
3.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.4
4%
7.6
JP
Mitsui & Co Ltd
TSE:8031
26.9
7%
3.8
JP
Itochu Corp
TSE:8001
17.3
5%
3.5
JP
Marubeni Corp
TSE:8002
23
2%
11.5
US
Fastenal Co
NASDAQ:FAST
28.1
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.3
11%
1.8
US
W W Grainger Inc
NYSE:GWW
18.6
11%
1.7
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.3
3%
5.1
JP
T
Toyota Tsusho Corp
TSE:8015
10.5
4%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
K
KGL SA
WSE:KGL
Average EV/EBIT: 30.1
34.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
44.1
N/A N/A
JP
Itochu Corp
TSE:8001
28.4
N/A N/A
JP
Marubeni Corp
TSE:8002
40.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.2
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
21.3
11%
1.9
US
W W Grainger Inc
NYSE:GWW
20.5
11%
1.9
US
United Rentals Inc
NYSE:URI
14.6
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.5
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
13.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett