Lokum Deweloper SA
WSE:LKD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lokum Deweloper SA
WSE:LKD
|
PL |
|
T
|
Tharisa PLC
JSE:THA
|
CY |
Balance Sheet
Balance Sheet Decomposition
Lokum Deweloper SA
Lokum Deweloper SA
Balance Sheet
Lokum Deweloper SA
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
1
|
73
|
70
|
162
|
215
|
168
|
104
|
64
|
83
|
247
|
92
|
52
|
|
| Cash |
2
|
2
|
1
|
73
|
0
|
0
|
30
|
76
|
41
|
29
|
65
|
175
|
26
|
18
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
70
|
162
|
185
|
92
|
62
|
36
|
18
|
72
|
66
|
35
|
|
| Short-Term Investments |
4
|
12
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
|
| Total Receivables |
5
|
5
|
0
|
0
|
21
|
21
|
17
|
17
|
38
|
93
|
10
|
57
|
7
|
20
|
|
| Accounts Receivables |
2
|
1
|
0
|
8
|
0
|
0
|
2
|
8
|
29
|
41
|
6
|
5
|
2
|
1
|
|
| Other Receivables |
3
|
3
|
0
|
0
|
0
|
0
|
15
|
9
|
9
|
52
|
4
|
52
|
5
|
19
|
|
| Inventory |
133
|
138
|
0
|
0
|
256
|
331
|
444
|
451
|
548
|
642
|
658
|
461
|
539
|
688
|
|
| Other Current Assets |
1
|
2
|
0
|
0
|
1
|
3
|
10
|
16
|
19
|
14
|
22
|
22
|
11
|
2
|
|
| Total Current Assets |
145
|
159
|
0
|
0
|
348
|
518
|
685
|
653
|
709
|
813
|
774
|
787
|
649
|
788
|
|
| PP&E Net |
4
|
6
|
0
|
0
|
10
|
10
|
10
|
12
|
13
|
13
|
13
|
12
|
11
|
11
|
|
| PP&E Gross |
4
|
6
|
0
|
0
|
0
|
0
|
10
|
12
|
13
|
13
|
13
|
12
|
11
|
11
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
2
|
0
|
0
|
5
|
6
|
8
|
8
|
9
|
10
|
10
|
11
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
9
|
0
|
0
|
9
|
9
|
2
|
2
|
2
|
2
|
2
|
18
|
18
|
18
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
18
|
33
|
29
|
21
|
17
|
17
|
16
|
23
|
22
|
20
|
|
| Total Assets |
158
N/A
|
173
+10%
|
0
N/A
|
0
N/A
|
385
N/A
|
571
+48%
|
727
+27%
|
688
-5%
|
742
+8%
|
845
+14%
|
805
-5%
|
840
+4%
|
701
-17%
|
838
+20%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
11
|
12
|
0
|
4
|
0
|
26
|
9
|
7
|
15
|
24
|
13
|
15
|
17
|
17
|
|
| Accrued Liabilities |
0
|
1
|
0
|
0
|
1
|
1
|
4
|
2
|
10
|
10
|
17
|
62
|
4
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
0
|
0
|
0
|
31
|
1
|
1
|
2
|
134
|
24
|
90
|
11
|
13
|
16
|
|
| Other Current Liabilities |
19
|
16
|
0
|
0
|
35
|
62
|
165
|
108
|
38
|
75
|
36
|
48
|
33
|
17
|
|
| Total Current Liabilities |
43
|
28
|
0
|
4
|
67
|
91
|
179
|
119
|
197
|
132
|
156
|
137
|
68
|
63
|
|
| Long-Term Debt |
12
|
22
|
0
|
0
|
70
|
174
|
174
|
187
|
152
|
272
|
170
|
108
|
61
|
182
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
13
|
5
|
24
|
21
|
30
|
39
|
28
|
24
|
|
| Minority Interest |
2
|
2
|
0
|
0
|
1
|
2
|
2
|
1
|
3
|
1
|
1
|
2
|
2
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
5
|
7
|
10
|
11
|
12
|
15
|
17
|
13
|
11
|
13
|
|
| Total Liabilities |
56
N/A
|
52
-8%
|
0
N/A
|
0
N/A
|
144
N/A
|
272
+89%
|
379
+39%
|
322
-15%
|
382
+19%
|
439
+15%
|
375
-15%
|
300
-20%
|
167
-44%
|
282
+68%
|
|
| Equity | |||||||||||||||
| Common Stock |
3
|
3
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
70
|
93
|
0
|
0
|
165
|
136
|
207
|
223
|
234
|
280
|
304
|
414
|
407
|
430
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
122
|
122
|
|
| Other Equity |
29
|
26
|
0
|
0
|
73
|
160
|
138
|
140
|
122
|
122
|
122
|
122
|
122
|
0
|
|
| Total Equity |
101
N/A
|
122
+20%
|
0
N/A
|
0
N/A
|
241
N/A
|
299
+24%
|
348
+16%
|
367
+5%
|
360
-2%
|
406
+13%
|
430
+6%
|
540
+26%
|
533
-1%
|
556
+4%
|
|
| Total Liabilities & Equity |
158
N/A
|
173
+10%
|
0
N/A
|
0
N/A
|
385
N/A
|
571
+48%
|
727
+27%
|
688
-5%
|
742
+8%
|
845
+14%
|
805
-5%
|
840
+4%
|
701
-17%
|
838
+20%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
15
|
15
|
0
|
0
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|