LPP SA
WSE:LPP

Watchlist Manager
LPP SA Logo
LPP SA
WSE:LPP
Watchlist
Price: 17 390 PLN 3.42% Market Closed
Market Cap: 32.3B PLN

Relative Value

The Relative Value of one LPP stock under the Base Case scenario is hidden PLN. Compared to the current market price of 17 390 PLN, LPP SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LPP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
26
Median 3Y
1.5
Median 5Y
1.5
Industry
1
Forward
1.3
vs History
66
vs Industry
30
Median 3Y
18.2
Median 5Y
19.1
Industry
18
Forward
16.3
vs History
41
vs Industry
38
Median 3Y
8
Median 5Y
9.3
Industry
10.4
vs History
15
vs Industry
20
Median 3Y
21.7
Median 5Y
21.8
Industry
18.3
vs History
36
vs Industry
7
Median 3Y
6.2
Median 5Y
6
Industry
1.3
vs History
57
vs Industry
27
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
1.4
vs History
63
vs Industry
42
Median 3Y
3
Median 5Y
3
Industry
3.9
vs History
66
vs Industry
37
Median 3Y
8.1
Median 5Y
8.4
Industry
9.6
Forward
6.8
vs History
68
vs Industry
28
Median 3Y
13.7
Median 5Y
14.8
Industry
13.2
Forward
11.9
vs History
41
vs Industry
39
Median 3Y
8.5
Median 5Y
10.1
Industry
11.4
vs History
7
vs Industry
30
Median 3Y
12
Median 5Y
14.8
Industry
14.9
vs History
63
vs Industry
9
Median 3Y
3.3
Median 5Y
3.1
Industry
1

Multiples Across Competitors

LPP Competitors Multiples
LPP SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
LPP SA
WSE:LPP
32.3B PLN 1.5 17.7 7.9 13.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
310.2B EUR 3.7 28.2 12.8 18.6
FR
Hermes International SCA
PAR:RMS
223.4B EUR 14.2 49.9 29.1 33.4
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
131.4B EUR 4.8 55.2 20.8 39.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
99.8B CHF 4.9 26 22.2 22.3
FR
Christian Dior SE
PAR:CDI
104.5B EUR 1.3 22.9 4.8 7
FR
Kering SA
PAR:KER
35.8B EUR 2.3 49.1 12.4 27.5
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5 82.9 50.7 56.7
DE
Adidas AG
XETRA:ADS
29.3B EUR 1.2 24 10.2 16.3
CN
ANTA Sports Products Ltd
HKEX:2020
225.7B HKD 2.7 13.7 11.1 11.1
P/E Multiple
Earnings Growth PEG
PL
LPP SA
WSE:LPP
Average P/E: 37
17.7
16%
1.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.2
3%
9.4
FR
Hermes International SCA
PAR:RMS
49.9
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
55.2
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
26
17%
1.5
FR
Christian Dior SE
PAR:CDI
22.9
N/A N/A
FR
Kering SA
PAR:KER
49.1
8%
6.1
IN
Titan Company Ltd
NSE:TITAN
82.9
29%
2.9
DE
Adidas AG
XETRA:ADS
24
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
LPP SA
WSE:LPP
Average EV/EBITDA: 18.2
7.9
19%
0.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.8
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.4
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
50.7
25%
2
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
LPP SA
WSE:LPP
Average EV/EBIT: 24.6
13.8
16%
0.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.6
2%
9.3
FR
Hermes International SCA
PAR:RMS
33.4
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39.4
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.3
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
27.5
1%
27.5
IN
Titan Company Ltd
NSE:TITAN
56.7
26%
2.2
DE
Adidas AG
XETRA:ADS
16.3
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1