Relative Value

The Relative Value of one LPP stock under the Base Case scenario is hidden PLN. Compared to the current market price of 14 590 PLN, LPP SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LPP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
26
Median 3Y
1.5
Median 5Y
1.5
Industry
0.9
Forward
1
vs History
76
vs Industry
30
Median 3Y
18.2
Median 5Y
20.4
Industry
17.5
Forward
11.9
vs History
87
vs Industry
38
Median 3Y
7.7
Median 5Y
8
Industry
10
vs History
55
vs Industry
20
Median 3Y
21.1
Median 5Y
21.1
Industry
16.8
vs History
61
vs Industry
7
Median 3Y
5.9
Median 5Y
5.7
Industry
1.3
vs History
66
vs Industry
27
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
Forward
1.1
vs History
69
vs Industry
42
Median 3Y
3
Median 5Y
3
Industry
3.7
vs History
82
vs Industry
37
Median 3Y
8.1
Median 5Y
8.5
Industry
9.5
Forward
5.7
vs History
84
vs Industry
28
Median 3Y
13.8
Median 5Y
15.8
Industry
12.7
Forward
9.8
vs History
84
vs Industry
39
Median 3Y
8.3
Median 5Y
8.6
Industry
10.9
vs History
52
vs Industry
30
Median 3Y
11.2
Median 5Y
13.9
Industry
14.1
vs History
58
vs Industry
9
Median 3Y
3.3
Median 5Y
3.1
Industry
1

Multiples Across Competitors

LPP Competitors Multiples
LPP SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
LPP SA
WSE:LPP
27.1B PLN 1.3 15.5 7.1 12.2
FR
Hermes International SCA
PAR:RMS
248.2B EUR 16.4 53.9 33.9 38.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
238.7B EUR 2.8 19 9.5 13.3
FR
EssilorLuxottica SA
PAR:EL
114.1B EUR 4.3 48.4 18.9 35.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
91.2B CHF 4.5 35.2 15.1 20.4
FR
Christian Dior SE
PAR:CDI
80.8B EUR 1 15.5 4 5.5
DE
Adidas AG
XETRA:ADS
37.7B EUR 1.5 36.9 14.1 24.7
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.2 94.1 57.2 65.1
CN
ANTA Sports Products Ltd
HKEX:2020
274.6B HKD 3.6 16.1 10.9 14.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
32.3B USD 3 17.9 10.4 12.4
FR
Kering SA
PAR:KER
22.3B EUR 1.3 19.7 8.2 15.1