LWB Relative Valuation - Lubelski Wegiel Bogdanka SA

Watchlist Manager

Watchlist

Price: 21.55 PLN -3.58% Market Closed

Market Cap: zł732.9m

Relative Value

The Relative Value of one LWB stock under the Base Case scenario is hidden PLN. Compared to the current market price of 21.55 PLN, Lubelski Wegiel Bogdanka SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LWB Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	L	Lubelski Wegiel Bogdanka SA WSE:LWB	733m PLN	0.2	-4.4	-0.1	-0.1
ID		Alamtri Resources Indonesia Tbk PT F:A640	139.4B EUR	-160.4	329.7	-380.8	-380.8
CN		China Shenhua Energy Co Ltd SSE:601088	837.7B CNY	2.8	16.3	10.1	10.1
ZA	E	Exxaro Resources Ltd JSE:EXX	66.3B ZAR	1.6	8.1	4.6	6.2
CA	C	Cameco Corp NYSE:CCJ	54.2B USD	19.7	129.7	72.9	109
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	683.7T IDR	14.6	168.3	107.8	107.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	215.3B CNY	1.2	9.4	7.4	7.4
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	8.6	5.5	7.2
ID		Bayan Resources Tbk PT IDX:BYAN	493.3T IDR	8.6	35.7	26.7	26.7
CN		China Coal Energy Co Ltd SSE:601898	169.7B CNY	1.2	10.9	5.9	5.9
CN		Yankuang Energy Group Co Ltd SSE:600188	153.3B CNY	1.1	15.1	11.5	11.5

				Revenue Growth	P/S to Growth
PL	L	Lubelski Wegiel Bogdanka SA WSE:LWB	Average P/S: 5.3 0.2	-10%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -160.4	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.8	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	19.7	10%	2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	14.6	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.2	-2%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
ID		Bayan Resources Tbk PT IDX:BYAN	8.6	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.1	-1%	N/A

				Earnings Growth	PEG
PL	L	Lubelski Wegiel Bogdanka SA WSE:LWB	Average P/E: 73.2 Negative Multiple: -4.4	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	329.7	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	16.3	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.1	11%	0.7
CA	C	Cameco Corp NYSE:CCJ	129.7	85%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	168.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.4	-19%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.6	0%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	35.7	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	10.9	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15.1	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
PL	L	Lubelski Wegiel Bogdanka SA WSE:LWB	Average EV/EBITDA: 28 Negative Multiple: -0.1	-24%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -380.8	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.1	6%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	4.6	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	72.9	44%	1.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	107.8	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.4	6%	1.2
IN		Coal India Ltd NSE:COALINDIA	5.5	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.7	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.9	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	16%	0.7

				EBIT Growth	EV/EBIT to Growth
PL	L	Lubelski Wegiel Bogdanka SA WSE:LWB	Average EV/EBIT: 32.4 Negative Multiple: -0.1	-27%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -380.8	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	10.1	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.2	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	109	32%	3.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	107.8	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.4	-14%	N/A
IN		Coal India Ltd NSE:COALINDIA	7.2	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.7	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.9	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	-7%	N/A

Lubelski Wegiel Bogdanka SA
WSE:LWB

Relative Value

Valuation Multiples

Multiples Across Competitors

LWB Competitors Multiples
Lubelski Wegiel Bogdanka SA Competitors

See Also

Company

Help

Tools

Stocks

Lubelski Wegiel Bogdanka SA WSE:LWB

Relative Value

Valuation Multiples

Multiples Across Competitors

LWB Competitors Multiples Lubelski Wegiel Bogdanka SA Competitors

See Also

Company

Help

Tools

Stocks

Lubelski Wegiel Bogdanka SA
WSE:LWB

LWB Competitors Multiples
Lubelski Wegiel Bogdanka SA Competitors