MDI Relative Valuation - MDI Energia SA

Watchlist Manager

Watchlist

Price: 0.77 PLN 0.26% Market Closed

Market Cap: zł32.4m

M	MDI Energia SA WSE:MDI	PL
V	Vietjet Aviation JSC VN:VJC	VN
T	Tamilnadu Petroproducts Ltd NSE:TNPETRO	IN
A	Ameresco Inc F:4AM	US
X	Xometry Inc NASDAQ:XMTR	US
	Jichodo Co Ltd TSE:3597	JP
	Yuanli Chemical Group Co Ltd SSE:603217	CN
	Carebook Technologies Inc XTSX:CRBK	CA
P	Parsan Makina Parcalari Sanayii AS IST:PARSN.E	TR
C	Crystal International Group Ltd HKEX:2232	HK
M	ME Renewable Power Corp OTC:MEPW	LV
N	National World PLC LSE:NWOR	UK

Multiples-Based Value

The Multiples-Based Value for MDI Energia SA (MDI) under the Base Case is hidden PLN. Compared with the current market price of 0.77 PLN, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MDI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	M	MDI Energia SA WSE:MDI	32.4m PLN	0.1	-26.5	-15.9	-8.6
CN		China Yangtze Power Co Ltd SSE:600900	647.9B CNY	7.7	19.9	19.3	19.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	622.1T IDR	60.4	259.4	87.4	87.4
CN		Huaneng Lancang River Hydropower Inc SSE:600025	172.3B CNY	6.6	20.8	20.9	20.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	152.1B HKD	4.4	28.8	21.3	21.3
ES	E	EDP Renovaveis SA ELI:EDPR	15B EUR	3.9	-25.1	58	58
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.9B CNY	4	21.9	33.1	33.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	13.3	111.3	23.6	33.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.1B EUR	8	22	15	19.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	72.4B CNY	43.5	16.8	171.2	171.2
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.2B CAD	1.6	-144	10.1	32.4

				Revenue Growth	P/S to Growth
PL	M	MDI Energia SA WSE:MDI	Average P/S: 14 0.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	60.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.4	8%	0.6
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.3	27%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43.5	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	14%	0.1

				Earnings Growth	PEG
PL	M	MDI Energia SA WSE:MDI	Average P/E: 62.6 Negative Multiple: -26.5	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.9	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	259.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.8	28%	1
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -25.1	N/A	N/A
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	111.3	49%	2.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22	2%	11
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.8	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -144	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PL	M	MDI Energia SA WSE:MDI	Average EV/EBITDA: 46 Negative Multiple: -15.9	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.3	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	87.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	47%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	58	62%	0.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.6	30%	0.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.2	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
PL	M	MDI Energia SA WSE:MDI	Average EV/EBIT: 49.6 Negative Multiple: -8.6	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.3	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	87.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	18%	1.2
ES	E	EDP Renovaveis SA ELI:EDPR	58	33%	1.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	3%	11
IN		Adani Green Energy Ltd NSE:ADANIGREEN	33.3	33%	1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.1	4%	4.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.2	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.4	41%	0.8

MDI Energia SA
WSE:MDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MDI Competitors Multiples
MDI Energia SA Competitors

See Also

Company

Help

Tools

Stocks

MDI Energia SA WSE:MDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MDI Competitors Multiples MDI Energia SA Competitors

See Also

Company

Help

Tools

Stocks

MDI Energia SA
WSE:MDI

MDI Competitors Multiples
MDI Energia SA Competitors