MDI Relative Valuation - MDI Energia SA

Watchlist Manager

Watchlist

Price: 0.734 PLN Market Closed

Market Cap: zł30.9m

M	MDI Energia SA WSE:MDI	PL
X	Xometry Inc NASDAQ:XMTR	US
	Botanix Pharmaceuticals Ltd ASX:BOT	AU
	Shaily Engineering Plastics Ltd NSE:SHAILY	IN
	Toro Energy Ltd ASX:TOE	AU
	Bridge Investment Group Holdings Inc NYSE:BRDG	US
S	Senheng New Retail Bhd KLSE:SENHENG	MY
G	Gaby Inc CNSX:GABY	CA
	Concentradora Fibra Hotelera Mexicana SA de CV BMV:FIHO12	MX
N	Nestle (Malaysia) Bhd KLSE:NESTLE	MY
B	BDH Industries Ltd BSE:524828	IN
	Sonendo Inc OTC:SONX	US
F	Flutter Entertainment PLC F:PPB	IE
	Syngene International Ltd NSE:SYNGENE	IN
A	Artemis Hali AS IST:ARTMS.E	TR
	Saab AB STO:SAAB B	SE
	Bharat Gears Ltd NSE:BHARATGEAR	IN
	Ihlas Yayin Holding AS IST:IHYAY.E	TR
	Nihon Enterprise Co Ltd TSE:4829	JP
	S4 Capital PLC F:9S4	UK
G	Golden Ventures Leasehold Real Estate Investment Trust SET:GVREIT	TH
	GAM Holding AG SIX:GAM	CH
A	Ashapura Minechem Ltd NSE:ASHAPURMIN	IN
S	Solvay SA XBER:SOL	BE

Multiples-Based Value

The Multiples-Based Value of one MDI stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.734 PLN, MDI Energia SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

MDI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	M	MDI Energia SA WSE:MDI	30.9m PLN	0.1	-25.3	-13.2	-7.1
CN		China Yangtze Power Co Ltd SSE:600900	645.7B CNY	7.7	19.8	19.2	19.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	776T IDR	75.3	323.6	108.2	108.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	172.6B CNY	6.6	20.8	20.9	20.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	148.9B HKD	4.3	28	11.1	24.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.7T INR	14	117	24.5	34.5
ES	E	EDP Renovaveis SA ELI:EDPR	14.9B EUR	5.6	69.3	23.7	23.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.2B CNY	4	22	33.2	33.2
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.4B EUR	8.3	22.6	15.5	19.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	71.5B CNY	43	16.6	169.4	169.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.4B CAD	1.7	-148.3	10.2	32.7

				Revenue Growth	P/S to Growth
PL	M	MDI Energia SA WSE:MDI	Average P/S: 15.5 0.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	75.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.3	8%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	14	27%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	5.6	4%	1.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.3	5%	1.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.7	14%	0.1

				Earnings Growth	PEG
PL	M	MDI Energia SA WSE:MDI	Average P/E: 71.1 Negative Multiple: -25.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	323.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	28	13%	2.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	117	49%	2.4
ES	E	EDP Renovaveis SA ELI:EDPR	69.3	40%	1.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.6	2%	11.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.6	5%	3.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -148.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PL	M	MDI Energia SA WSE:MDI	Average EV/EBITDA: 43.6 Negative Multiple: -13.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	11.1	7%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	24.5	30%	0.8
ES	E	EDP Renovaveis SA ELI:EDPR	23.7	36%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.5	4%	3.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.4	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.2	9%	1.1

				EBIT Growth	EV/EBIT to Growth
PL	M	MDI Energia SA WSE:MDI	Average EV/EBIT: 48.6 Negative Multiple: -7.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.2	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	3%	7
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.6	18%	1.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	34.5	33%	1
ES	E	EDP Renovaveis SA ELI:EDPR	23.7	12%	2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	3%	11.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.6	4%	4.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	169.4	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.7	41%	0.8

MDI Energia SA
WSE:MDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MDI Competitors Multiples
MDI Energia SA Competitors

See Also

Company

Help

Tools

Stocks

MDI Energia SA WSE:MDI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MDI Competitors Multiples MDI Energia SA Competitors

See Also

Company

Help

Tools

Stocks

MDI Energia SA
WSE:MDI

MDI Competitors Multiples
MDI Energia SA Competitors