MDI Energia SA
WSE:MDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth zł2.69 (150% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.3 | zł1.08 |
0%
|
| 3-Year Average | 0.7 | zł2.69 |
+150%
|
| 5-Year Average | 1 | zł3.61 |
+236%
|
| Industry Average | 0.3 | zł1.22 |
+14%
|
| Country Average | 0.9 | zł3.34 |
+210%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
M
|
MDI Energia SA
WSE:MDI
|
45.3m PLN | 0.3 | -37 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
668.5B CNY | 1.6 | 18.5 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
596.7T IDR | 9.8 | 284.1 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
177.2B CNY | 1.3 | 21 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | 2.1 | 122.4 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
143.9B HKD | 1 | 27.1 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.9B EUR | 0.7 | 67.9 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
116.9B CNY | 1 | 40.2 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
13.7B EUR | 3.1 | 23 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
74.6B CNY | 1.4 | 15.8 | |
| IL |
E
|
Enlight Renewable Energy Ltd
TASE:ENLT
|
31B ILS | 1.7 | 78.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.9 |
| Max | 116.3 |
Other Multiples
MDI Energia SA
Glance View
Mdienergia is a construction of wind farms and biogas plants .They manage wind farm projects, biogas power plants, and photovoltaic installations, as well as their construction, realizations, and services. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 52 full-time employees. The firm is engaged in financing and co-financing investment projects in the renewable energy market by taking up shares and organizing financing by providing loans and subsidies. The company evaluates, prepares and executes investment projects aimed at producing green electrical energy and heat. As of December 31, 2011, the Company was the major shareholder of such companies as Ozen Plus Sp z o o, Elektrownie Wodne Zeneris Sp z o o, Biogaz Zeneris Sp z o o and Energia Trojanowo Sp z o o. On June 11, 2014, the Company sold 54.85% stake in Viatron SA to Cresco Financial Advisors Sp z o o. The main shareholder of the Company is Ipopema 12 FIZAN.
