Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SCS Stem Cells Spin SA
Stem Cells Spin SA banner
S

Stem Cells Spin SA
WSE:SCS

Watchlist Manager
Stem Cells Spin SA
WSE:SCS
Watchlist
Price: 0.49 PLN Market Closed
Market Cap: zł38.4m
Write Note Create Alert

DCF Value

The DCF Value for Stem Cells Spin SA (SCS) under the Base Case is PLN. Compared with the current market price of 0.49 PLN, the stock appears .

Key assumptions
SCS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -4.4%
Net Margin -63.5%0.6%
Cash Flow Conversion -90%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 11.1%
Exit Multiple 10.8x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SCS Research

Summary
SCS intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCS stock valuation using valuation multiples.
Wall St Estimates
SCS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate