S

Starhedge SA
WSE:SHG

Watchlist Manager
Starhedge SA
WSE:SHG
Watchlist
Price: 0.266 PLN -6.34% Market Closed
Market Cap: zł29m

Relative Value

The Relative Value of one SHG stock under the Base Case scenario is 0.264 PLN. Compared to the current market price of 0.266 PLN, Starhedge SA is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHG Relative Value
Base Case
0.264 PLN
Overvaluation 1%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHG Competitors Multiples
Starhedge SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Starhedge SA
WSE:SHG
29m PLN 2.4 -26.6 -26.4 -65.4
US
Blackstone Inc
NYSE:BX
173.5B USD 13.2 64.4 27.9 28
US
BlackRock Inc
NYSE:BLK
173.9B USD 7.2 31.3 21.7 24.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126.3 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
102.1B USD 5.7 45.3 332.3 332.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 22.5 39.6 50 50.8
US
Bank of New York Mellon Corp
NYSE:BK
82.4B USD 4.1 15.5 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
81.8B USD 23.3 41 44 44.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
110B CAD 22.8 40.1 31.1 31.6
US
Ameriprise Financial Inc
NYSE:AMP
48.4B USD 2.6 13.3 13.8 13.8
UK
3i Group PLC
LSE:III
33.8B GBP 5.1 5.4 5.3 5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Starhedge SA
WSE:SHG
Average EV/EBITDA: 59.6
Negative Multiple: -26.4
N/A N/A
US
Blackstone Inc
NYSE:BX
27.9
18%
1.5
US
BlackRock Inc
NYSE:BLK
21.7
24%
0.9
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
332.3
126%
2.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.1
243%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.8
5%
2.8
UK
3i Group PLC
LSE:III
5.3
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
S
Starhedge SA
WSE:SHG
Average EV/EBIT: 60.7
Negative Multiple: -65.4
N/A N/A
US
Blackstone Inc
NYSE:BX
28
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.5
17%
1.4
CA
Brookfield Corp
NYSE:BN
15.5
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
332.3
111%
3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.8
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.7
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.6
236%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.8
1%
13.8
UK
3i Group PLC
LSE:III
5.3
11%
0.5