G

Gielda Praw Majatkowych Vindexus SA
WSE:VIN

Watchlist Manager
Gielda Praw Majatkowych Vindexus SA
WSE:VIN
Watchlist
Price: 14.05 PLN 1.81% Market Closed
Market Cap: zł164.4m

Relative Value

The Relative Value of one VIN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 14.05 PLN, Gielda Praw Majatkowych Vindexus SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VIN Competitors Multiples
Gielda Praw Majatkowych Vindexus SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Gielda Praw Majatkowych Vindexus SA
WSE:VIN
156.3m PLN 1.5 6.8 3.7 3.7
US
Cintas Corp
NASDAQ:CTAS
77.4B USD 7.2 40.9 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
40.1B USD 8.6 25.1 18 20.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.7 54.5 14.9 21.7
US
RB Global Inc
F:J1F
18.3B EUR 4.6 53.6 24.4 35.6
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 24 11.6 11.6
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 4 487.6 -11.2 -9.2 -9
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 39 10 16.7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.3 13.6
DK
Iss A/S
CSE:ISS
40B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
PL
G
Gielda Praw Majatkowych Vindexus SA
WSE:VIN
Average P/S: 411.2
1.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
US
RB Global Inc
F:J1F
4.6
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
Aurora Innovation Inc
NASDAQ:AUR
4 487.6
N/A N/A
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
PL
G
Gielda Praw Majatkowych Vindexus SA
WSE:VIN
Average P/E: 29.3
6.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
25.1
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.5
35%
1.6
US
RB Global Inc
F:J1F
53.6
35%
1.5
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.2 N/A N/A
FR
Spie SA
PAR:SPIE
39
28%
1.4
FR
Elis SA
PAR:ELIS
15.1
15%
1
DK
Iss A/S
CSE:ISS
14.6
14%
1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Gielda Praw Majatkowych Vindexus SA
WSE:VIN
Average EV/EBITDA: 13.7
3.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.9
11%
1.4
US
RB Global Inc
F:J1F
24.4
11%
2.2
AU
Brambles Ltd
ASX:BXB
11.6
27%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Gielda Praw Majatkowych Vindexus SA
WSE:VIN
Average EV/EBIT: 18.4
3.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.1
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.2
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.7
9%
2.4
US
RB Global Inc
F:J1F
35.6
9%
4
AU
Brambles Ltd
ASX:BXB
11.6
9%
1.3
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A